| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 68,122 | 58,155 | 44,993 | 40,248 | 33,564 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 127 | 70.0 | 39.7 | 34.4 | 126 | ||
| 68,249 | 58,225 | 45,033 | 40,282 | 33,690 | ||
Expenses | ||||||
| 40,464 | 33,284 | 25,978 | 24,238 | 20,779 | ||
| 1,124 | 1,231 | 841 | 973 | 895 | ||
| 281 | 379 | 283 | −345 | −152 | ||
| 5,590 | 4,804 | 3,677 | 3,539 | 3,169 | ||
| 2,775 | 2,617 | 2,223 | 2,043 | 1,424 | ||
| 1,487 | 1,406 | 1,067 | 1,030 | 986 | ||
| 9,938 | 9,294 | 7,295 | 5,969 | 4,625 | ||
| 61,659 | 53,015 | 41,365 | 37,447 | 31,726 | ||
| 10,724 | 9,163 | 6,918 | 5,874 | 4,248 | ||
| 9,238 | 7,757 | 5,852 | 4,844 | 3,263 | ||
Profit | ||||||
| 6,590 | 5,210 | 3,668 | 2,835 | 1,964 | ||
| −50.4 | −50.4 | 0.0 | −5.1 | 88.9 | ||
| 6,539 | 5,160 | 3,668 | 2,830 | 2,053 | ||
| 2,206 | 1,752 | 1,420 | 1,098 | 764 | ||
| 2.8 | −23.8 | −206 | −93.8 | −83.5 | ||
| 2,209 | 1,729 | 1,214 | 1,004 | 680 | ||
| −36.1 | −40.8 | −74.5 | −43.6 | −39.7 | ||
| 4,294 | 3,390 | 2,409 | 1,782 | 1,333 | ||
| 4,330 | 3,431 | 2,454 | 1,826 | 1,373 | ||
| 0.0 | 0.0 | 29.9 | 0.0 | 0.0 | ||
| 417 | 499 | 49.1 | −54.1 | 65.9 | ||
| 4,711 | 3,889 | 2,458 | 1,728 | 1,399 | ||
| 2,162 | 1,696 | 1,164 | 800 | 650 | ||
| 2,132 | 1,695 | 1,245 | 982 | 684 | ||
Per share | ||||||
| ₹1,068.75 | ₹838.12 | ₹575.41 | ₹395.60 | ₹321.10 | ||
| ₹1,068.75 | ₹838.12 | ₹575.41 | ₹395.60 | ₹321.10 | ||
Revenue detail — as filed | ||||||
| 25,360 | 47,661 | 37,301 | 0.0 | — | ||
| 31,141 | 0.0 | 0.0 | 33,986 | — | ||
| 166 | −74.0 | 0.0 | 0.0 | — | ||
| 0.0 | 0.0 | 125 | 0.0 | — | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | −7.4 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 417 | 499 | 49.1 | −54.1 | — | ||
| — | 170 | 20.5 | −41.3 | −40.8 | ||
| 20.5 | 7.7 | 1.5 | — | — | ||
| — | — | — | −5.2 | −9.9 | ||
| — | 336 | 30.3 | −24.2 | 102 | ||
| −12.7 | −0.7 | 0.2 | — | — | ||
| — | — | — | −6.1 | 5.4 | ||
| 2,369 | 1,943 | 1,190 | 779 | 702 | ||
| 2,342 | 1,947 | 1,268 | 949 | 697 | ||
Per share — as-filed variants | ||||||
| ₹1,068.75 | ₹838.12 | ₹560.63 | ₹395.60 | ₹321.10 | ||
| ₹1,068.75 | ₹838.12 | ₹560.63 | ₹395.60 | ₹321.10 | ||
| ₹0.00 | ₹0.00 | ₹14.78 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹14.78 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 26,253 | 23,261 | 17,891 | 15,382 | 12,042 | ||
| 38.5% | 40.0% | 39.8% | 38.2% | 35.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 6,590 | 5,210 | 3,668 | 2,835 | 1,964 | ||
| −50.4 | −50.4 | 0.0 | −5.1 | 88.9 | ||
| 4,327 | 3,424 | 2,409 | 1,786 | 1,274 | ||
| ₹1,077.06 | ₹846.41 | ₹575.41 | ₹396.33 | ₹306.79 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 33,564.2 | 40,247.6 | 44,993.2 | 58,154.5 | 68,121.9 | |
| Other Income | 126.1 | 34.4 | 39.7 | 70.0 | 126.7 | |
| Total Income | 33,690.3 | 40,282.0 | 45,032.9 | 58,224.5 | 68,248.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 20,779.5 | 24,237.7 | 25,978.0 | 33,284.1 | 40,464.3 | |
| + Purchases of Stock-in-Trade | 894.6 | 972.7 | 840.9 | 1,230.7 | 1,123.9 | |
| + Changes in Inventories | -151.8 | -344.8 | 283.2 | 379.1 | 280.7 | |
| + Employee Benefit Expense | 3,169.0 | 3,538.7 | 3,677.3 | 4,803.8 | 5,590.5 | |
| + Finance Costs | 1,424.5 | 2,043.2 | 2,223.2 | 2,617.4 | 2,774.6 | |
| + Depreciation & Amortisation | 985.8 | 1,030.0 | 1,066.9 | 1,405.8 | 1,486.9 | |
| + Other Expenses | 4,624.5 | 5,969.4 | 7,295.4 | 9,293.7 | 9,938.1 | |
| Total Expenses | 31,726.1 | 37,446.9 | 41,364.7 | 53,014.6 | 61,658.9 | |
| EBITDA | 4,248.4 | 5,873.9 | 6,918.5 | 9,163.2 | 10,724.5 | |
| EBIT | 3,262.6 | 4,843.9 | 5,851.6 | 7,757.4 | 9,237.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,964.2 | 2,835.1 | 3,668.2 | 5,210.0 | 6,589.6 | |
| + Exceptional Items | 88.9 | -5.1 | 0.0 | -50.4 | -50.4 | |
| Pretax Income | 2,053.1 | 2,830.0 | 3,668.2 | 5,159.6 | 6,539.2 | |
| + Current Tax | 763.7 | 1,097.9 | 1,420.3 | 1,752.4 | 2,206.3 | |
| + Deferred Tax | -83.5 | -93.8 | -206.0 | -23.8 | 2.8 | |
| Tax Expense | 680.2 | 1,004.0 | 1,214.3 | 1,728.6 | 2,209.1 | |
| + Share of Associates & JVs | -39.7 | -43.6 | -74.5 | -40.8 | -36.1 | |
| Net Income | 1,333.2 | 1,782.4 | 2,409.3 | 3,390.2 | 4,294.0 | |
| + Net Income — Continuing Ops | 1,372.9 | 1,826.0 | 2,453.9 | 3,431.0 | 4,330.1 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 29.9 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 65.9 | -54.1 | 49.1 | 499.1 | 416.8 | |
| Total Comprehensive Income | 1,399.0 | 1,728.3 | 2,458.3 | 3,889.3 | 4,710.8 | |
| Net Income to Common | 649.7 | 800.4 | 1,164.2 | 1,695.7 | 2,162.3 | |
| Minority Interest | 683.5 | 982.0 | 1,245.1 | 1,694.5 | 2,131.7 | |
| Per Share | ||||||
| Basic EPS | 321.10 | 395.60 | 575.41 | 838.12 | 1,068.75 | |
| Diluted EPS | 321.10 | 395.60 | 575.41 | 838.12 | 1,068.75 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | — | 0.0 | 37,301.2 | 47,660.8 | 25,360.2 | |
| + Sale of Services | — | 33,985.8 | 0.0 | 0.0 | 31,141.3 | |
| + Net Gain on Fair Value Changes | — | 0.0 | 0.0 | -74.0 | 166.4 | |
| + Net Gain on Derecognition — Amortised Cost | — | 0.0 | 125.3 | 0.0 | 0.0 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | -7.4 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | -54.1 | 49.1 | 499.1 | 416.8 | |
| + Items NOT to be Reclassified to P&L | -40.8 | -41.3 | 20.5 | 170.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 1.5 | 7.7 | 20.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -9.9 | -5.2 | — | — | — | |
| + Items to be Reclassified to P&L | 102.1 | -24.2 | 30.3 | 336.1 | — | |
| + Tax on Items to be Reclassified | — | — | 0.2 | -0.7 | -12.7 | |
| + Tax on Items to be Reclassified — alt tag | 5.4 | -6.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 701.9 | 779.0 | 1,190.3 | 1,942.7 | 2,368.8 | |
| Comprehensive Income — Non-controlling Interests | 697.1 | 949.3 | 1,268.0 | 1,946.7 | 2,342.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 321.10 | 395.60 | 560.63 | 838.12 | 1,068.75 | |
| Diluted EPS — Continuing Operations | 321.10 | 395.60 | 560.63 | 838.12 | 1,068.75 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 14.78 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 14.78 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 12,041.9 | 15,382.1 | 17,891.1 | 23,260.7 | 26,253.1 | |
| Gross Margin % | 35.88 | 38.22 | 39.76 | 40.00 | 38.54 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,964.2 | 2,835.1 | 3,668.2 | 5,210.0 | 6,589.6 | |
| − Exceptional Items (reconciliation) | 88.9 | -5.1 | 0.0 | -50.4 | -50.4 | |
| Net Income Adj (tax-effected) | 1,273.8 | 1,785.7 | 2,409.3 | 3,423.7 | 4,327.4 | |
| EPS Adj | 306.79 | 396.33 | 575.41 | 846.41 | 1,077.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 4.00 | 0.00 | 5.93 | 4.88 | 5.81 | |
| Filed Dscr | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Earned | — | 5,187.1 | 6,108.2 | 7,992.2 | 8,675.9 | |
| Paid Up Equity Capital | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | |