| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 7,285 | 6,136 | 5,559 | 4,319 | 5,649 | ||
| 1,368 | 976 | 668 | 334 | 394 | ||
| 144 | 146 | 141 | 141 | 138 | ||
| 440 | 440 | 440 | 308 | 308 | ||
| 1,945 | 1,754 | 1,380 | 862 | 837 | ||
| 1,097 | 1,099 | 815 | 695 | 428 | ||
| — | — | — | — | 413 | ||
| — | — | — | — | 406 | ||
| — | — | — | — | 10,321 | ||
| — | — | — | — | 203 | ||
| — | — | — | — | 10,930 | ||
| 1,001 | 976 | 857 | 435 | 306 | ||
| — | — | — | — | 183 | ||
| — | — | — | — | 19,585 | ||
Current assets | ||||||
| 3,031 | 2,459 | 2,417 | 4,035 | 2,332 | ||
| — | — | — | — | 204 | ||
| 3,127 | 2,685 | 1,750 | 726 | 1,465 | ||
| 6,675 | 4,621 | 4,707 | 2,821 | 3,899 | ||
| 1,624 | 782 | 428 | 349 | 29.3 | ||
| — | — | — | — | 10,225 | ||
| — | — | — | — | 245 | ||
| — | — | — | — | 16,067 | ||
| — | — | — | — | 1,354 | ||
| — | — | — | — | 19,765 | ||
| 76,994 | 64,008 | 54,181 | 44,727 | 39,350 | ||
Equity | ||||||
| 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | ||
| 6,687 | 6,456 | 4,677 | 2,830 | 3,231 | ||
| 6,697 | 6,466 | 4,687 | — | 3,241 | ||
| 7,481 | 6,426 | 5,469 | — | 2,804 | ||
| 14,178 | 12,892 | 10,156 | 6,992 | 6,045 | ||
Liabilities | ||||||
| — | — | — | — | 9,863 | ||
| — | — | — | — | 620 | ||
| — | — | — | — | 10,483 | ||
| — | — | — | — | 261 | ||
| 393 | 355 | 286 | 196 | 226 | ||
| — | — | — | — | 10,971 | ||
| — | — | — | — | 15,150 | ||
| — | — | — | — | 5,474 | ||
| — | — | — | — | 617 | ||
| — | — | — | — | 21,241 | ||
| — | — | — | — | 126 | ||
| 417 | 146 | 52.5 | 34.6 | 18.2 | ||
| — | — | — | — | 949 | ||
| — | — | — | — | 22,334 | ||
| 62,816 | 51,116 | 44,025 | — | 33,304 | ||
| 76,994 | 64,008 | 54,181 | 44,727 | 39,350 | ||
Assets — additional as-filed lines | ||||||
| — | — | — | — | 11.3 | ||
| 47.5 | 26.0 | 31.5 | 69.3 | — | ||
| 56,052 | 46,397 | 40,070 | 32,102 | — | ||
| 967 | 955 | 553 | 401 | — | ||
| 20,942 | 17,611 | 14,111 | 12,625 | — | ||
| 4,583 | 3,599 | 1,805 | 1,426 | — | ||
| 0.0 | 0.0 | 0.0 | 1,855 | — | ||
| 40,688 | 36,138 | 31,313 | 25,472 | — | ||
Liabilities — additional as-filed lines | ||||||
| 60,039 | 48,596 | 41,882 | 34,360 | — | ||
| 2,134 | 2,474 | 1,728 | 1,430 | — | ||
| 2,777 | 2,519 | 2,143 | 3,375 | — | ||
| 1,132 | 1,186 | 1,109 | 2,680 | — | ||
| 5,009 | 4,903 | 3,569 | 1,575 | — | ||
| 1,725 | 3,214 | 2,269 | 2,047 | — | ||
| 835 | 832 | 696 | 465 | — | ||
Trade payables — MSME split | ||||||
| 197 | 151 | 45.5 | 62.4 | — | ||
| 12,155 | 9,814 | 0.0 | 0.0 | — | ||
| 0.0 | 0.0 | 7,620 | 6,635 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,649.3 | 4,318.6 | 5,558.5 | 6,136.5 | 7,285.4 | |
| + Capital Work-in-Progress | 393.6 | 334.3 | 667.5 | 975.8 | 1,367.8 | |
| + Investment Property | 137.7 | 141.4 | 141.4 | 145.7 | 144.1 | |
| + Goodwill | 307.8 | 307.8 | 439.9 | 439.9 | 439.9 | |
| + Other Intangibles | 836.6 | 862.2 | 1,379.6 | 1,753.7 | 1,945.5 | |
| + Intangibles under Development | 427.6 | 694.9 | 814.7 | 1,098.7 | 1,097.2 | |
| + Investments (Equity Method) | 413.1 | — | — | — | — | |
| + Non-current Investments | 405.5 | — | — | — | — | |
| + Long-term Loans | 10,321.4 | — | — | — | — | |
| + Other Non-current Financial Assets | 203.3 | — | — | — | — | |
| Non-current Financial Assets | 10,930.2 | — | — | — | — | |
| + Deferred Tax Assets | 305.7 | 435.0 | 856.9 | 976.2 | 1,000.9 | |
| + Other Non-current Assets | 183.1 | — | — | — | — | |
| Total Non-current Assets | 19,584.8 | — | — | — | — | |
| Current Assets | ||||||
| + Inventories | 2,332.1 | 4,035.4 | 2,416.6 | 2,459.2 | 3,030.6 | |
| + Current Investments | 203.6 | — | — | — | — | |
| + Trade Receivables | 1,464.6 | 726.5 | 1,749.5 | 2,684.8 | 3,127.2 | |
| + Cash & Cash Equivalents | 3,899.4 | 2,820.9 | 4,707.0 | 4,621.4 | 6,674.8 | |
| + Other Bank Balances | 29.3 | 349.2 | 428.1 | 781.6 | 1,624.5 | |
| + Short-term Loans | 10,225.2 | — | — | — | — | |
| + Other Current Financial Assets | 245.1 | — | — | — | — | |
| Current Financial Assets | 16,067.1 | — | — | — | — | |
| + Other Current Assets | 1,354.3 | — | — | — | — | |
| Total Current Assets | 19,764.7 | — | — | — | — | |
| Total Assets | 39,349.6 | 44,726.8 | 54,181.2 | 64,007.7 | 76,994.0 | |
| Equity | ||||||
| + Equity Share Capital | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | |
| + Other Equity / Reserves | 3,230.9 | 2,830.0 | 4,677.3 | 6,455.6 | 6,686.9 | |
| Equity — Owners of Parent | 3,241.0 | — | 4,687.4 | 6,465.7 | 6,697.0 | |
| + Minority Interest | 2,804.2 | — | 5,469.0 | 6,426.4 | 7,481.1 | |
| Total Equity | 6,045.2 | 6,991.7 | 10,156.4 | 12,892.1 | 14,178.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9,863.2 | — | — | — | — | |
| + Other Non-current Financial Liab | 620.1 | — | — | — | — | |
| Non-current Financial Liabilities | 10,483.3 | — | — | — | — | |
| + Provisions — Non-current | 261.1 | — | — | — | — | |
| + Deferred Tax Liabilities | 226.3 | 196.5 | 286.0 | 355.0 | 392.6 | |
| Non-current Liabilities | 10,970.7 | — | — | — | — | |
| + Borrowings — Current | 15,149.8 | — | — | — | — | |
| + Trade Payables | 5,474.3 | — | — | — | — | |
| + Other Current Financial Liab | 617.3 | — | — | — | — | |
| Current Financial Liabilities | 21,241.4 | — | — | — | — | |
| + Provisions — Current | 125.6 | — | — | — | — | |
| + Current Tax Liabilities | 18.2 | 34.6 | 52.5 | 145.7 | 416.9 | |
| + Other Current Liabilities | 948.6 | — | — | — | — | |
| Current Liabilities | 22,333.7 | — | — | — | — | |
| Total Liabilities | 33,304.4 | — | 44,024.8 | 51,115.6 | 62,815.9 | |
| Total Equity & Liabilities | 39,349.6 | 44,726.8 | 54,181.2 | 64,007.7 | 76,994.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 11.3 | — | — | — | — | |
| + Current Tax Assets (net) | — | 69.3 | 31.5 | 26.0 | 47.5 | |
| + Financial Assets | — | 32,101.9 | 40,070.1 | 46,397.1 | 56,052.4 | |
| + Other Financial Assets | — | 401.1 | 552.8 | 954.9 | 967.1 | |
| + Non-financial Assets | — | 12,624.8 | 14,111.2 | 17,610.5 | 20,941.6 | |
| + Other Non-financial Assets | — | 1,425.8 | 1,804.6 | 3,599.0 | 4,582.8 | |
| + Other Receivables | — | 1,855.4 | 0.0 | 0.0 | 0.0 | |
| + Loans | — | 25,471.8 | 31,312.8 | 36,138.0 | 40,688.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | — | 34,359.7 | 41,882.1 | 48,596.1 | 60,039.2 | |
| + Other Financial Liabilities | — | 1,430.3 | 1,728.3 | 2,474.5 | 2,133.9 | |
| + Non-financial Liabilities | — | 3,375.4 | 2,142.8 | 2,519.5 | 2,776.7 | |
| + Other Non-financial Liabilities | — | 2,679.8 | 1,108.7 | 1,186.4 | 1,132.4 | |
| + Debt Securities | — | 1,575.0 | 3,569.2 | 4,902.9 | 5,008.7 | |
| + Subordinated Liabilities | — | 2,046.7 | 2,269.3 | 3,214.5 | 1,725.4 | |
| + Provisions | — | 464.5 | 695.6 | 832.4 | 834.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | — | 62.4 | 45.5 | 151.2 | 196.7 | |
| + Dues to Other Creditors | — | 0.0 | 0.0 | 9,814.1 | 12,155.1 | |
| + Dues to Other Creditors — Other Payables | — | 6,634.5 | 7,620.2 | 0.0 | 0.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | — | 22,610.8 | 26,649.5 | 28,038.9 | 38,819.3 | |
| Investments | — | 477.1 | 1,319.8 | 1,216.5 | 2,970.6 | |