| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,127 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 55.2 | 55.2 | 46.1 | 76.4 | 72.0 | ||
| 0.0 | 0.0 | 48.5 | 0.0 | — | ||
| 2,147 | 2,147 | 1,969 | 1,411 | 911 | ||
| 7,219 | — | — | — | — | ||
| 2,092 | 2,092 | 1,923 | 1,335 | 839 | ||
| ₹329.78 | — | — | — | — | ||
| 5,490 | 5,490 | 5,129 | 4,312 | 3,577 | ||
| 39.1% | 39.1% | 38.4% | 32.7% | 25.5% | ||
| 0.30× | — | — | — | — | ||
| 0.95× | — | — | — | — | ||
| 13.19× | — | — | — | — | ||
| 17.73× | — | — | — | — | ||
| 1,435.15× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,617 | 7,621 | 6,808 | 6,151 | 6,310 | ||
| 547 | 548 | 476 | 626 | 616 | ||
| 407 | 404 | 350 | 522 | 522 | ||
| — | 188 | −106 | 100 | 397 | ||
| 5.0 | 5.0 | −406 | −256 | 162 | ||
| — | −20.8 | −413 | −271 | 157 | ||
| — | 183 | 300 | 357 | 236 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,126.6 | |
| - Cash, Equiv & ST Investments | 72.0 | 76.4 | 46.1 | 55.2 | 55.2 | |
| + Minority Interest | — | 0.0 | 48.5 | 0.0 | 0.0 | |
| + Total Debt | 911.3 | 1,411.0 | 1,969.0 | 2,147.4 | 2,147.4 | |
| Enterprise Value | — | — | — | — | 7,218.8 | |
| Net Debt (memo) | 839.3 | 1,334.6 | 1,923.0 | 2,092.2 | 2,092.2 | |
| EV per Share | — | — | — | — | 329.78 | |
| Total Capital | 3,576.6 | 4,311.9 | 5,128.7 | 5,490.2 | 5,490.2 | |
| Total Debt/Total Capital | 25.48 | 32.72 | 38.39 | 39.11 | 39.11 | |
| Total Debt/EV | — | — | — | — | 0.30 | |
| EV/Sales | — | — | — | — | 0.95 | |
| EV/EBITDA | — | — | — | — | 13.19 | |
| EV/EBIT | — | — | — | — | 17.73 | |
| EV/Free Cash Flow | — | — | — | — | 1,435.15 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,310.1 | 6,151.4 | 6,807.9 | 7,620.9 | 7,616.5 | |
| EBITDA | 615.9 | 626.4 | 476.1 | 547.7 | 547.2 | |
| EBIT | 522.4 | 522.3 | 350.0 | 403.5 | 407.2 | |
| Operating Cash Flow | 397.4 | 100.3 | -106.4 | 187.9 | — | |
| Free Cash Flow | 161.6 | -256.3 | -405.9 | 5.0 | 5.0 | |
| FCFF (free cash flow to the firm) | 156.6 | -270.8 | -413.2 | -20.8 | — | |
| Capital Expenditure | 235.9 | 356.6 | 299.6 | 182.9 | — | |