In ₹ Crore except Per Share Latest Annual	TRIVENI FY26	BALRAMCHIN FY26	TI FY26	RENUKA FY26	Peer Average
Valuation — at last close
P/E	◆ 19.21×	33.90×	512.63×	—	273.26× -93%
P/B	◆ 1.53×	3.10×	4.12×	—	3.61× -58%
EV/EBITDA	◆ 13.15×	21.57×	33.93×	569.61×	208.37× -94%
Market Cap	₹5,127 Cr	₹12,828 Cr	₹12,291 Cr	₹3,903 Cr	₹9,674 Cr -47%
Growth
Revenue CAGR 3Y	6.49%	10.36%	◆ 28.57%	0.54%	13.16% -51%
Revenue CAGR 5Y	10.13%	5.44%	◆ 29.91%	10.17%	15.17% -33%
Net Income CAGR 3Y	-46.87%	◆ 10.02%	-48.17%	—	-19.08% -146%
Revenue YoY (latest Q)	-0.22%	6.13%	◆ 160.74%	-21.37%	48.50% -100%
Net Income YoY (latest Q)	◆ 73.81%	-14.40%	-64.31%	47.50%	-10.40% +809%
Profitability
EBITDA Margin	7.19%	◆ 11.82%	7.99%	0.21%	6.67% +8%
Net Income Margin	3.53%	◆ 6.03%	0.40%	-8.64%	-0.74% +579%
Return on Common Equity	8.33%	9.54%	1.08%	◆ 36.40%	15.67% -47%
Return on Capital Employed	10.54%	◆ 11.31%	10.90%	-21.25%	0.32% +3194%
Return on Assets	4.21%	◆ 4.87%	0.57%	-9.75%	-1.44% +393%
Credit & Quality
Total Debt/Equity	0.64×	0.77×	0.77×	◆ -2.67×	-0.38× +270%
Interest Coverage	4.03×	◆ 7.30×	3.00×	-0.37×	3.31× +22%
Scale — latest FY
Revenue / Total Income	₹7,621 Cr	₹6,271 Cr	₹5,248 Cr	₹9,169 Cr	₹6,896 Cr +11%
Net Income	₹269 Cr	₹378 Cr	₹20.9 Cr	−₹792 Cr	−₹131 Cr +305%
Total Assets	₹6,521 Cr	₹8,406 Cr	₹6,160 Cr	₹7,412 Cr	₹7,326 Cr -11%
EPS	₹12.19	₹18.74	₹0.97	₹-3.72	₹5.33 +129%
Book Value per Share	₹152.71	₹204.91	₹120.63	₹-12.58	₹104.32 +46%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.