In ₹ Crore except Per Share Latest Annual | TRIVENI FY26 | BALRAMCHIN FY26 | TI FY26 | RENUKA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 21.64× | 37.13× | 552.53× | — | 294.83× -93% | |
| P/B | ◆ 1.73× | 3.40× | 4.44× | — | 3.92× -56% | |
| EV/EBITDA | ◆ 14.36× | 23.23× | 36.55× | 641.37× | 36.55× -61% | |
| Market Cap | ₹5,775 Cr | ₹14,054 Cr | ₹13,247 Cr | ₹5,273 Cr | ₹13,247 Cr -56% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.49% | 10.36% | ◆ 28.57% | 0.54% | 10.36% -37% | |
| Revenue CAGR 5Y | 10.13% | 5.44% | ◆ 29.91% | 10.17% | 10.17% -0% | |
| Net Income CAGR 3Y | -46.87% | ◆ 10.02% | -48.17% | — | -19.08% -146% | |
| Revenue YoY (latest Q) | -0.22% | 6.13% | ◆ 160.74% | 5.47% | 6.13% -104% | |
| Net Income YoY (latest Q) | ◆ 73.81% | -14.40% | -64.31% | 4.59% | -14.40% +613% | |
| Profitability | ||||||
| EBITDA Margin | 7.19% | ◆ 11.82% | 7.99% | 0.21% | 7.99% -10% | |
| Net Income Margin | 3.53% | ◆ 6.03% | 0.40% | -8.64% | 0.40% +782% | |
| Return on Common Equity | 8.04% | 9.15% | 0.70% | ◆ 29.59% | 9.15% -12% | |
| Return on Capital Employed | 10.35% | ◆ 10.44% | 6.43% | -33.79% | 6.43% +61% | |
| Return on Assets | 4.12% | ◆ 4.50% | 0.34% | -10.69% | 0.34% +1112% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.64× | 0.77× | 0.77× | ◆ -2.67× | 0.77× -17% | |
| Interest Coverage | 4.03× | ◆ 7.30× | 3.00× | -0.37× | 3.00× +34% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,621 Cr | ₹6,271 Cr | ₹5,248 Cr | ₹9,169 Cr | ₹6,271 Cr +22% | |
| Net Income | ₹269 Cr | ₹378 Cr | ₹20.9 Cr | −₹792 Cr | ₹20.9 Cr +1188% | |
| Total Assets | ₹6,521 Cr | ₹8,406 Cr | ₹6,160 Cr | ₹7,412 Cr | ₹7,412 Cr -12% | |
| EPS | ₹12.19 | ₹18.74 | ₹0.97 | ₹-3.72 | ₹0.97 +1157% | |
| Book Value per Share | ₹152.71 | ₹204.91 | ₹120.63 | ₹-12.58 | ₹120.63 +27% | |