| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,386 | 2,320 | 1,502 | 1,454 | ||
| 14.0 | 31.6 | 226 | 28.3 | ||
| 10.3 | 11.3 | 12.1 | 12.1 | ||
| 0.7 | 0.7 | 0.7 | 0.7 | ||
| 1.5 | 2.4 | 2.1 | 2.5 | ||
| 1.5 | 2.8 | 2.7 | 0.0 | ||
| 5.7 | 7.0 | 52.5 | 6.2 | ||
| 0.0 | 0.1 | 0.0 | 0.0 | ||
| 139 | 150 | 161 | 171 | ||
| 23.0 | 23.1 | 22.5 | 15.4 | ||
| 167 | 180 | 236 | 193 | ||
| 0.4 | 33.3 | 0.4 | 0.4 | ||
| 21.0 | 38.4 | 47.5 | 21.5 | ||
| 2,603 | 2,620 | 2,029 | 1,712 | ||
Current assets | |||||
| 2,986 | 2,738 | 2,420 | 1,996 | ||
| 559 | 520 | 345 | 392 | ||
| 55.2 | 46.1 | 76.4 | 72.0 | ||
| 15.1 | 8.7 | 1.4 | 7.5 | ||
| 0.6 | 0.5 | 0.5 | 0.6 | ||
| 20.0 | 16.6 | 16.0 | 17.3 | ||
| 650 | 592 | 439 | 489 | ||
| 282 | 293 | 230 | 256 | ||
| 3,919 | 3,622 | 3,089 | 2,742 | ||
| 6,521 | 6,242 | 5,118 | 4,454 | ||
Equity | |||||
| 21.9 | 21.9 | 21.9 | 21.9 | ||
| 3,321 | 3,089 | 2,879 | 2,643 | ||
| 3,343 | 3,111 | 2,901 | 2,665 | ||
| 0.0 | 48.5 | 0.0 | — | ||
| 3,343 | 3,160 | 2,901 | 2,665 | ||
Liabilities | |||||
| 321 | 397 | 249 | 222 | ||
| 7.3 | 8.1 | 7.6 | 12.3 | ||
| 329 | 405 | 256 | 235 | ||
| 35.9 | 29.9 | 15.4 | 22.2 | ||
| 155 | 135 | 121 | 109 | ||
| 37.3 | 30.1 | 30.1 | 33.9 | ||
| 557 | 600 | 423 | 400 | ||
| 1,826 | 1,572 | 1,162 | 689 | ||
| 446 | 560 | 357 | 415 | ||
| 104 | 115 | 91.2 | 81.3 | ||
| 2,376 | 2,246 | 1,610 | 1,185 | ||
| 86.4 | 83.5 | 45.2 | 44.3 | ||
| 0.1 | 2.9 | 12.3 | 1.0 | ||
| 159 | 150 | 127 | 159 | ||
| 2,621 | 2,482 | 1,794 | 1,390 | ||
| 3,178 | 3,083 | 2,217 | 1,789 | ||
| 6,521 | 6,242 | 5,118 | 4,454 | ||
Trade payables — MSME split | |||||
| 9.7 | 8.6 | — | — | ||
| 436 | 551 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,454.4 | 1,501.7 | 2,319.8 | 2,385.9 | 2,385.9 | |
| + Capital Work-in-Progress | 28.3 | 225.7 | 31.6 | 14.0 | 14.0 | |
| + Investment Property | 12.1 | 12.1 | 11.3 | 10.3 | 10.3 | |
| + Goodwill | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Other Intangibles | 2.5 | 2.1 | 2.4 | 1.5 | 1.5 | |
| + Investments (Equity Method) | 0.0 | 2.7 | 2.8 | 1.5 | 1.5 | |
| + Non-current Investments | 6.2 | 52.5 | 7.0 | 5.7 | 5.7 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 171.1 | 161.1 | 149.7 | 138.7 | 138.7 | |
| + Other Non-current Financial Assets | 15.4 | 22.5 | 23.1 | 23.0 | 23.0 | |
| Non-current Financial Assets | 192.7 | 236.1 | 180.0 | 167.4 | 167.4 | |
| + Deferred Tax Assets | 0.4 | 0.4 | 33.3 | 0.4 | 0.4 | |
| + Other Non-current Assets | 21.5 | 47.5 | 38.4 | 21.0 | 21.0 | |
| Total Non-current Assets | 1,712.5 | 2,028.9 | 2,620.1 | 2,602.6 | 2,602.6 | |
| Current Assets | ||||||
| + Inventories | 1,996.5 | 2,419.9 | 2,737.8 | 2,986.0 | 2,986.0 | |
| + Trade Receivables | 392.0 | 344.7 | 519.8 | 559.5 | 559.5 | |
| + Cash & Cash Equivalents | 72.0 | 76.4 | 46.1 | 55.2 | 55.2 | |
| + Other Bank Balances | 7.5 | 1.4 | 8.7 | 15.1 | 15.1 | |
| + Short-term Loans | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | |
| + Other Current Financial Assets | 17.3 | 16.0 | 16.6 | 20.0 | 20.0 | |
| Current Financial Assets | 489.4 | 439.1 | 591.6 | 650.4 | 650.4 | |
| + Other Current Assets | 256.1 | 230.5 | 292.6 | 282.2 | 282.2 | |
| Total Current Assets | 2,742.0 | 3,089.5 | 3,622.0 | 3,918.6 | 3,918.6 | |
| Total Assets | 4,454.4 | 5,118.3 | 6,242.2 | 6,521.2 | 6,521.2 | |
| Equity | ||||||
| + Equity Share Capital | 21.9 | 21.9 | 21.9 | 21.9 | 21.9 | |
| + Other Equity / Reserves | 2,643.4 | 2,879.0 | 3,089.3 | 3,320.9 | 3,320.9 | |
| Equity — Owners of Parent | 2,665.3 | 2,900.9 | 3,111.2 | 3,342.8 | 3,342.8 | |
| + Minority Interest | — | 0.0 | 48.5 | 0.0 | 0.0 | |
| Total Equity | 2,665.3 | 2,900.9 | 3,159.6 | 3,342.8 | 3,342.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 222.4 | 248.8 | 397.3 | 321.3 | 321.3 | |
| + Other Non-current Financial Liab | 12.3 | 7.6 | 8.1 | 7.3 | 7.3 | |
| Non-current Financial Liabilities | 234.7 | 256.4 | 405.4 | 328.6 | 328.6 | |
| + Provisions — Non-current | 22.2 | 15.4 | 29.9 | 35.9 | 35.9 | |
| + Deferred Tax Liabilities | 108.7 | 121.2 | 134.8 | 155.1 | 155.1 | |
| + Other Non-current Liabilities | 33.9 | 30.1 | 30.1 | 37.3 | 37.3 | |
| Non-current Liabilities | 399.5 | 423.1 | 600.2 | 557.0 | 557.0 | |
| + Borrowings — Current | 688.9 | 1,162.2 | 1,571.8 | 1,826.1 | 1,826.1 | |
| + Trade Payables | 414.7 | 356.5 | 559.5 | 445.7 | 445.7 | |
| + Other Current Financial Liab | 81.3 | 91.2 | 114.6 | 103.8 | 103.8 | |
| Current Financial Liabilities | 1,184.9 | 1,609.9 | 2,245.9 | 2,375.6 | 2,375.6 | |
| + Provisions — Current | 44.3 | 45.2 | 83.5 | 86.4 | 86.4 | |
| + Current Tax Liabilities | 1.0 | 12.3 | 2.9 | 0.1 | 0.1 | |
| + Other Current Liabilities | 159.5 | 127.0 | 150.1 | 159.4 | 159.4 | |
| Current Liabilities | 1,389.7 | 1,794.3 | 2,482.4 | 2,621.4 | 2,621.4 | |
| Total Liabilities | 1,789.2 | 2,217.4 | 3,082.6 | 3,178.4 | 3,178.4 | |
| Total Equity & Liabilities | 4,454.4 | 5,118.3 | 6,242.2 | 6,521.2 | 6,521.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.6 | 9.7 | 9.7 | |
| + Dues to Other Creditors — Current | — | — | 551.0 | 436.0 | 436.0 | |