In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,501.7 | 2,319.8 | 2,385.9 | 2,385.9 | |
| + Capital Work-in-Progress | 225.7 | 31.6 | 14.0 | 14.0 | |
| + Investment Property | 12.1 | 11.3 | 10.3 | 10.3 | |
| + Goodwill | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Other Intangibles | 2.1 | 2.4 | 1.5 | 1.5 | |
| + Investments (Equity Method) | 2.7 | 2.8 | 1.5 | 1.5 | |
| + Non-current Investments | 52.5 | 7.0 | 5.7 | 5.7 | |
| + Long-term Loans | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 161.1 | 149.7 | 138.7 | 138.7 | |
| + Other Non-current Financial Assets | 22.5 | 23.1 | 23.0 | 23.0 | |
| Non-current Financial Assets | 236.1 | 180.0 | 167.4 | 167.4 | |
| + Deferred Tax Assets | 0.4 | 33.3 | 0.4 | 0.4 | |
| + Other Non-current Assets | 47.5 | 38.4 | 21.0 | 21.0 | |
| Total Non-current Assets | 2,028.9 | 2,620.1 | 2,602.6 | 2,602.6 | |
| Current Assets | |||||
| + Inventories | 2,419.9 | 2,737.8 | 2,986.0 | 2,986.0 | |
| + Trade Receivables | 344.7 | 519.8 | 559.5 | 559.5 | |
| + Cash & Cash Equivalents | 76.4 | 46.1 | 55.2 | 55.2 | |
| + Other Bank Balances | 1.4 | 8.7 | 15.1 | 15.1 | |
| + Short-term Loans | 0.5 | 0.5 | 0.6 | 0.6 | |
| + Other Current Financial Assets | 16.0 | 16.6 | 20.0 | 20.0 | |
| Current Financial Assets | 439.1 | 591.6 | 650.4 | 650.4 | |
| + Other Current Assets | 230.5 | 292.6 | 282.2 | 282.2 | |
| Total Current Assets | 3,089.5 | 3,622.0 | 3,918.6 | 3,918.6 | |
| Total Assets | 5,118.3 | 6,242.2 | 6,521.2 | 6,521.2 | |
| Equity | |||||
| + Equity Share Capital | 21.9 | 21.9 | 21.9 | 21.9 | |
| + Other Equity / Reserves | 2,879.0 | 3,089.3 | 3,320.9 | 3,320.9 | |
| Equity — Owners of Parent | 2,900.9 | 3,111.2 | 3,342.8 | 3,342.8 | |
| + Minority Interest | 0.0 | 48.5 | 0.0 | 0.0 | |
| Total Equity | 2,900.9 | 3,159.6 | 3,342.8 | 3,342.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 248.8 | 397.3 | 321.3 | 321.3 | |
| + Other Non-current Financial Liab | 7.6 | 8.1 | 7.3 | 7.3 | |
| Non-current Financial Liabilities | 256.4 | 405.4 | 328.6 | 328.6 | |
| + Provisions — Non-current | 15.4 | 29.9 | 35.9 | 35.9 | |
| + Deferred Tax Liabilities | 121.2 | 134.8 | 155.1 | 155.1 | |
| + Other Non-current Liabilities | 30.1 | 30.1 | 37.3 | 37.3 | |
| Non-current Liabilities | 423.1 | 600.2 | 557.0 | 557.0 | |
| + Borrowings — Current | 1,162.2 | 1,571.8 | 1,826.1 | 1,826.1 | |
| + Trade Payables | 356.5 | 559.5 | 445.7 | 445.7 | |
| + Other Current Financial Liab | 91.2 | 114.6 | 103.8 | 103.8 | |
| Current Financial Liabilities | 1,609.9 | 2,245.9 | 2,375.6 | 2,375.6 | |
| + Provisions — Current | 45.2 | 83.5 | 86.4 | 86.4 | |
| + Current Tax Liabilities | 12.3 | 2.9 | 0.1 | 0.1 | |
| + Other Current Liabilities | 127.0 | 150.1 | 159.4 | 159.4 | |
| Current Liabilities | 1,794.3 | 2,482.4 | 2,621.4 | 2,621.4 | |
| Total Liabilities | 2,217.4 | 3,082.6 | 3,178.4 | 3,178.4 | |
| Total Equity & Liabilities | 5,118.3 | 6,242.2 | 6,521.2 | 6,521.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 8.6 | 9.7 | 9.7 | |
| + Dues to Other Creditors — Current | — | 551.0 | 436.0 | 436.0 | |