| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 221 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 217 | 238 | 73.8 | 137 | 83.4 | ||
| 129 | 129 | 115 | 119 | 83.8 | ||
| 133 | — | — | — | — | ||
| −87.5 | −109 | 41.3 | −18.3 | 0.4 | ||
| ₹120.94 | — | — | — | — | ||
| 219 | 214 | 199 | 158 | 106 | ||
| 59.1% | 60.5% | 58.0% | 75.3% | 79.2% | ||
| 0.97× | — | — | — | — | ||
| 1.31× | — | — | — | — | ||
| 21.29× | — | — | — | — | ||
| 42.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 101 | 85.0 | 121 | 140 | 177 | ||
| 6.3 | 8.7 | 29.5 | 35.7 | 58.5 | ||
| 3.1 | 5.8 | 26.9 | 33.4 | 56.5 | ||
| — | −0.1 | 93.6 | 33.9 | 83.1 | ||
| −8.5 | −8.5 | 89.8 | 29.0 | 81.8 | ||
| — | −8.5 | 89.7 | 28.8 | 81.8 | ||
| — | 8.4 | 3.8 | 4.9 | 1.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 220.6 | |
| - Cash, Equiv & ST Investments | 83.4 | 137.4 | 73.8 | 238.1 | 216.7 | |
| + Total Debt | 83.8 | 119.2 | 115.1 | 129.2 | 129.2 | |
| Enterprise Value | — | — | — | — | 133.1 | |
| Net Debt (memo) | 0.4 | -18.3 | 41.3 | -108.9 | -87.5 | |
| EV per Share | — | — | — | — | 120.94 | |
| Total Capital | 105.8 | 158.2 | 198.5 | 213.5 | 218.6 | |
| Total Debt/Total Capital | 79.23 | 75.31 | 57.96 | 60.49 | 59.10 | |
| Total Debt/EV | — | — | — | — | 0.97 | |
| EV/Sales | — | — | — | — | 1.31 | |
| EV/EBITDA | — | — | — | — | 21.29 | |
| EV/EBIT | — | — | — | — | 42.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 177.1 | 140.0 | 120.7 | 85.0 | 101.3 | |
| EBITDA | 58.5 | 35.7 | 29.5 | 8.7 | 6.3 | |
| EBIT | 56.5 | 33.4 | 26.9 | 5.8 | 3.1 | |
| Operating Cash Flow | 83.1 | 33.9 | 93.6 | -0.1 | — | |
| Free Cash Flow | 81.8 | 29.0 | 89.8 | -8.5 | -8.5 | |
| FCFF (free cash flow to the firm) | 81.8 | 28.8 | 89.7 | -8.5 | — | |
| Capital Expenditure | 1.3 | 4.9 | 3.8 | 8.4 | — | |