TRF221.88
AnnualQuarterly₹ CrorePeersRVTHMAHEPCGUJAPOLLOINTLCONVSOMICONVEYDUCONATAMBAJAJINDEFMcap ₹244 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations39.328.838.037.632.723.327.123.422.319.919.426.0
Other Income11.72.86.13.93.64.06.53.84.43.74.15.9
Total Income51.031.644.141.536.327.333.627.226.723.623.431.9
Expenses
+ Cost of Materials Consumed10.21.12.61.31.5-1.12.10.71.22.15.46.6
+ Changes in Inventories-0.20.9-0.12.40.1-1.6-0.71.60.6-1.0-4.3-2.7
+ Employee Benefit Expense14.015.716.815.016.116.014.014.613.414.714.712.9
+ Finance Costs3.03.14.53.53.73.63.22.84.23.84.04.6
+ Depreciation & Amortisation0.60.60.60.60.60.70.70.70.70.80.80.8
+ Other Expenses6.6-0.613.413.88.3-1.55.73.32.2-2.79.97.8
Total Expenses34.220.737.836.530.316.125.023.722.117.830.430.1
EBITDA8.611.75.35.26.811.56.03.25.16.7-6.21.3
EBIT8.111.24.74.66.110.95.42.54.45.9-7.00.5
Profit
PBT before Exceptional Items16.810.96.35.06.011.38.73.54.65.8-7.01.9
+ Exceptional Items0.00.00.00.00.00.00.00.0-11.3-0.10.00.0
Pretax Income16.810.96.35.06.011.38.73.5-6.85.7-7.01.9
+ Current Tax0.02.10.00.00.00.05.10.00.10.0-0.10.0
Tax Expense0.02.10.00.00.00.05.10.00.10.0-0.10.0
Net Income18.31.26.35.06.011.33.53.5-6.85.7-6.91.9
+ Net Income — Continuing Ops16.88.86.35.06.011.33.53.5-6.85.7-6.91.9
+ Net Income — Discontinued Ops1.5-7.60.00.00.00.00.00.00.00.00.00.0
+ Other Comprehensive Income0.79.7-2.1-0.23.8-2.81.43.31.6-0.71.1-0.4
Total Comprehensive Income19.010.94.24.79.88.54.96.8-5.25.0-5.81.5
Net Income to Common19.010.94.20.04.90.0
Per Share
Basic EPS16.661.105.734.535.4710.243.203.19-6.195.22-6.281.71
Diluted EPS14.531.105.734.535.4710.243.203.19-6.195.22-6.281.71
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax3.4-6.10.00.00.00.00.00.00.00.00.00.0
+ Tax — Discontinued Operations1.91.50.00.00.00.00.00.00.00.00.00.0
Other Comprehensive Income — detail
+ Other Comprehensive Income1.43.31.6-0.71.1-0.4
+ Items NOT to be Reclassified to P&L-0.3-1.4-0.8-0.0-0.2-0.10.5-0.30.0-0.30.9-0.4
+ Tax on Items NOT to be Reclassified — alt tag-0.0-0.00.00.00.00.0
+ Items to be Reclassified to P&L-0.24.0-2.7-0.40.30.0
+ Tax on Items to be Reclassified-0.9-3.6-1.60.00.00.0
+ Tax on Items to be Reclassified — alt tag-0.91.20.00.00.0
Comprehensive Income — Owners of Parent0.00.00.04.79.88.56.8-5.25.0-5.81.5
Per Share — as-filed variants
Basic EPS — Continuing Operations15.318.005.734.535.4710.243.203.19-6.195.22-6.281.71
Diluted EPS — Continuing Operations13.358.005.734.535.4710.243.203.19-6.195.22-6.281.71
Basic EPS — Discontinued Operations1.35-6.900.000.000.000.000.000.000.000.000.000.00
Diluted EPS — Discontinued Operations1.18-6.900.000.000.000.000.000.000.000.000.000.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit29.326.835.533.931.126.025.721.120.618.718.322.1
Gross Margin %74.5493.2393.3590.1395.23111.4394.7890.2792.3394.1294.5284.73
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)16.810.96.35.06.011.38.73.54.65.8-7.01.9
− Exceptional Items (reconciliation)0.00.00.00.00.00.00.00.0-11.3-0.10.00.0
Net Income Adj (tax-effected)18.31.26.35.06.011.33.53.54.55.8-6.91.9
EPS Adj16.661.105.734.535.4710.243.203.194.095.29-6.281.71
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Paid Up Equity Capital11.011.011.011.011.011.011.011.011.011.011.011.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.