| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 25.4 | 25.0 | 20.3 | 19.2 | 16.7 | ||
| 2.2 | 2.3 | 0.9 | — | — | ||
| 0.7 | 0.7 | 0.4 | 0.2 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | ||
| 13.1 | 13.9 | 27.7 | 0.0 | 0.1 | ||
| 13.1 | 13.9 | 27.7 | 0.0 | 0.9 | ||
| 16.9 | 15.1 | 20.2 | 21.8 | 27.0 | ||
| 58.4 | 57.0 | 69.4 | 41.3 | 45.1 | ||
Current assets | ||||||
| 14.8 | 11.2 | 4.5 | 5.6 | 10.4 | ||
| 213 | 226 | 19.9 | 65.6 | 60.9 | ||
| 41.5 | 25.0 | 30.8 | 99.1 | 102 | ||
| 3.3 | 11.9 | 54.0 | 71.9 | 22.5 | ||
| 0.4 | 0.4 | 138 | 0.3 | 0.0 | ||
| 0.1 | 0.1 | 3.1 | 0.3 | 0.1 | ||
| 259 | 264 | 246 | 237 | 186 | ||
| 17.1 | 16.7 | 19.5 | 25.4 | 7.1 | ||
| 291 | 291 | 270 | 268 | 203 | ||
| 0.3 | 0.3 | — | — | 78.2 | ||
| 349 | 349 | 339 | 310 | 327 | ||
Equity | ||||||
| 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | ||
| 78.4 | 73.4 | 72.5 | 28.1 | 11.0 | ||
| 89.4 | 84.4 | 83.5 | 39.1 | 22.0 | ||
| 89.4 | 84.4 | 83.5 | 39.1 | 22.0 | ||
Liabilities | ||||||
| 137 | 129 | 115 | 94.2 | 83.8 | ||
| 0.4 | 0.4 | 0.0 | 0.1 | 0.7 | ||
| 137 | 130 | 115 | 94.3 | 84.6 | ||
| 24.7 | 25.7 | 18.4 | 19.7 | 18.5 | ||
| — | — | 1.5 | 2.4 | 2.5 | ||
| 162 | 155 | 135 | 116 | 106 | ||
| 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | ||
| 34.3 | 33.6 | 37.6 | 51.8 | 62.6 | ||
| 14.9 | 18.0 | 18.5 | 11.1 | 12.6 | ||
| 49.2 | 51.6 | 56.1 | 87.9 | 75.2 | ||
| 21.6 | 26.0 | 24.3 | 23.8 | 18.8 | ||
| 1.1 | 1.1 | 6.3 | 1.1 | 1.1 | ||
| 25.6 | 30.5 | 34.2 | 41.3 | 67.8 | ||
| 97.4 | 109 | 121 | 154 | 163 | ||
| 0.0 | 0.0 | — | — | 36.3 | ||
| 260 | 264 | 256 | 270 | 305 | ||
| 349 | 349 | 339 | 310 | 327 | ||
Trade payables — MSME split | ||||||
| 6.4 | 5.9 | 6.5 | — | — | ||
| 27.9 | 27.7 | 31.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 16.7 | 19.2 | 20.3 | 25.0 | 25.4 | |
| + Capital Work-in-Progress | — | — | 0.9 | 2.3 | 2.2 | |
| + Other Intangibles | 0.4 | 0.2 | 0.4 | 0.7 | 0.7 | |
| + Non-current Investments | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.0 | 27.7 | 13.9 | 13.1 | |
| Non-current Financial Assets | 0.9 | 0.0 | 27.7 | 13.9 | 13.1 | |
| + Other Non-current Assets | 27.0 | 21.8 | 20.2 | 15.1 | 16.9 | |
| Total Non-current Assets | 45.1 | 41.3 | 69.4 | 57.0 | 58.4 | |
| Current Assets | ||||||
| + Inventories | 10.4 | 5.6 | 4.5 | 11.2 | 14.8 | |
| + Current Investments | 60.9 | 65.6 | 19.9 | 226.1 | 213.3 | |
| + Trade Receivables | 102.4 | 99.1 | 30.8 | 25.0 | 41.5 | |
| + Cash & Cash Equivalents | 22.5 | 71.9 | 54.0 | 11.9 | 3.3 | |
| + Other Bank Balances | 0.0 | 0.3 | 138.1 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 0.1 | 0.3 | 3.1 | 0.1 | 0.1 | |
| Current Financial Assets | 185.9 | 237.2 | 245.9 | 263.5 | 258.6 | |
| + Other Current Assets | 7.1 | 25.4 | 19.5 | 16.7 | 17.1 | |
| Total Current Assets | 203.4 | 268.2 | 269.9 | 291.5 | 290.6 | |
| + Assets Held for Sale | 78.2 | — | — | 0.3 | 0.3 | |
| Total Assets | 326.7 | 309.5 | 339.3 | 348.8 | 348.9 | |
| Equity | ||||||
| + Equity Share Capital | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | |
| + Other Equity / Reserves | 11.0 | 28.1 | 72.5 | 73.4 | 78.4 | |
| Equity — Owners of Parent | 22.0 | 39.1 | 83.5 | 84.4 | 89.4 | |
| Total Equity | 22.0 | 39.1 | 83.5 | 84.4 | 89.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 83.8 | 94.2 | 115.1 | 129.2 | 137.1 | |
| + Other Non-current Financial Liab | 0.7 | 0.1 | 0.0 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | 84.6 | 94.3 | 115.1 | 129.5 | 137.5 | |
| + Provisions — Non-current | 18.5 | 19.7 | 18.4 | 25.7 | 24.7 | |
| + Other Non-current Liabilities | 2.5 | 2.4 | 1.5 | — | — | |
| Non-current Liabilities | 105.6 | 116.4 | 135.0 | 155.2 | 162.1 | |
| + Borrowings — Current | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 62.6 | 51.8 | 37.6 | 33.6 | 34.3 | |
| + Other Current Financial Liab | 12.6 | 11.1 | 18.5 | 18.0 | 14.9 | |
| Current Financial Liabilities | 75.2 | 87.9 | 56.1 | 51.6 | 49.2 | |
| + Provisions — Current | 18.8 | 23.8 | 24.3 | 26.0 | 21.6 | |
| + Current Tax Liabilities | 1.1 | 1.1 | 6.3 | 1.1 | 1.1 | |
| + Other Current Liabilities | 67.8 | 41.3 | 34.2 | 30.5 | 25.6 | |
| Current Liabilities | 162.9 | 154.1 | 120.9 | 109.2 | 97.4 | |
| + Liabilities Held for Sale | 36.3 | — | — | 0.0 | 0.0 | |
| Total Liabilities | 304.7 | 270.4 | 255.8 | 264.4 | 259.5 | |
| Total Equity & Liabilities | 326.7 | 309.5 | 339.3 | 348.8 | 348.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.5 | 5.9 | 6.4 | |
| + Dues to Other Creditors — Current | — | — | 31.2 | 27.7 | 27.9 | |