In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 19.2 | 20.3 | 25.0 | 25.0 | |
| + Capital Work-in-Progress | — | 0.9 | 2.3 | 2.3 | |
| + Other Intangibles | 0.2 | 0.4 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 0.0 | 27.7 | 13.9 | 13.9 | |
| Non-current Financial Assets | 0.0 | 27.7 | 13.9 | 13.9 | |
| + Other Non-current Assets | 21.8 | 20.2 | 15.1 | 15.1 | |
| Total Non-current Assets | 41.3 | 69.4 | 57.0 | 57.0 | |
| Current Assets | |||||
| + Inventories | 5.6 | 4.5 | 11.2 | 11.2 | |
| + Current Investments | 65.6 | 19.9 | 226.1 | 226.1 | |
| + Trade Receivables | 99.1 | 30.8 | 25.0 | 25.0 | |
| + Cash & Cash Equivalents | 71.9 | 54.0 | 11.9 | 11.9 | |
| + Other Bank Balances | 0.3 | 138.1 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 0.3 | 3.1 | 0.1 | 0.1 | |
| Current Financial Assets | 237.2 | 245.9 | 263.5 | 263.5 | |
| + Other Current Assets | 25.4 | 19.5 | 16.7 | 16.7 | |
| Total Current Assets | 268.2 | 269.9 | 291.5 | 291.5 | |
| Total Assets | 309.5 | 339.3 | 348.8 | 348.8 | |
| Equity | |||||
| + Equity Share Capital | 11.0 | 11.0 | 11.0 | 11.0 | |
| + Other Equity / Reserves | 28.1 | 72.5 | 73.4 | 73.4 | |
| Equity — Owners of Parent | 39.1 | 83.5 | 84.4 | 84.4 | |
| Total Equity | 39.1 | 83.5 | 84.4 | 84.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 94.2 | 115.1 | 129.2 | 129.2 | |
| + Other Non-current Financial Liab | 0.1 | 0.0 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | 94.3 | 115.1 | 129.5 | 129.5 | |
| + Provisions — Non-current | 19.7 | 18.4 | 25.7 | 25.7 | |
| + Other Non-current Liabilities | 2.4 | 1.5 | — | — | |
| Non-current Liabilities | 116.4 | 135.0 | 155.2 | 155.2 | |
| + Borrowings — Current | 25.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 51.8 | 37.6 | 33.6 | 33.6 | |
| + Other Current Financial Liab | 11.1 | 18.5 | 18.0 | 18.0 | |
| Current Financial Liabilities | 87.9 | 56.1 | 51.6 | 51.6 | |
| + Provisions — Current | 23.8 | 24.3 | 26.0 | 26.0 | |
| + Current Tax Liabilities | 1.1 | 6.3 | 1.1 | 1.1 | |
| + Other Current Liabilities | 41.3 | 34.2 | 30.5 | 30.5 | |
| Current Liabilities | 154.1 | 120.9 | 109.2 | 109.2 | |
| Total Liabilities | 270.4 | 255.8 | 264.4 | 264.4 | |
| Total Equity & Liabilities | 309.5 | 339.3 | 348.8 | 348.8 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | — | — | 0.3 | 0.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 6.5 | 5.9 | 5.9 | |
| + Dues to Other Creditors — Current | — | 31.2 | 27.7 | 27.7 | |