| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,03,589 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 914 | 929 | 973 | 1,014 | 629 | ||
| 127 | 123 | 122 | 34.9 | 67.5 | ||
| 500 | 500 | 499 | 499 | 498 | ||
| 1,03,301 | — | — | — | — | ||
| −415 | −429 | −474 | −516 | −131 | ||
| ₹2,905.80 | — | — | — | — | ||
| 8,396 | 7,608 | 6,083 | 4,601 | 3,161 | ||
| 6.0% | 6.6% | 8.2% | 10.8% | 15.8% | ||
| 0.00× | — | — | — | — | ||
| 4.70× | — | — | — | — | ||
| 24.51× | — | — | — | — | ||
| 39.10× | — | — | — | — | ||
| 114.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 22,001 | 20,074 | 17,135 | 12,375 | 8,242 | ||
| 4,215 | 3,673 | 2,758 | 1,922 | 1,074 | ||
| 2,642 | 2,312 | 1,863 | 1,251 | 580 | ||
| — | 2,668 | 1,661 | 1,349 | 595 | ||
| 905 | 905 | 393 | 612 | 91.5 | ||
| — | 865 | 359 | 536 | −29.8 | ||
| — | 1,763 | 1,268 | 737 | 503 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,03,589.1 | |
| - Cash, Equiv & ST Investments | 629.0 | 1,014.3 | 973.2 | 928.9 | 914.4 | |
| + Minority Interest | 67.5 | 34.9 | 121.6 | 123.3 | 126.7 | |
| + Total Debt | 498.0 | 498.6 | 499.2 | 499.9 | 499.9 | |
| Enterprise Value | — | — | — | — | 1,03,301.3 | |
| Net Debt (memo) | -131.0 | -515.8 | -474.0 | -429.0 | -414.5 | |
| EV per Share | — | — | — | — | 2,905.80 | |
| Total Capital | 3,160.9 | 4,601.2 | 6,082.6 | 7,607.9 | 8,396.1 | |
| Total Debt/Total Capital | 15.75 | 10.84 | 8.21 | 6.57 | 5.95 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 4.70 | |
| EV/EBITDA | — | — | — | — | 24.51 | |
| EV/EBIT | — | — | — | — | 39.10 | |
| EV/Free Cash Flow | — | — | — | — | 114.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,242.0 | 12,375.1 | 17,134.6 | 20,074.2 | 22,000.9 | |
| EBITDA | 1,073.7 | 1,922.1 | 2,758.5 | 3,673.4 | 4,215.4 | |
| EBIT | 580.0 | 1,251.0 | 1,863.3 | 2,312.2 | 2,642.2 | |
| Operating Cash Flow | 594.9 | 1,349.0 | 1,660.9 | 2,667.6 | — | |
| Free Cash Flow | 91.5 | 612.0 | 392.7 | 904.8 | 904.8 | |
| FCFF (free cash flow to the firm) | -29.8 | 535.7 | 358.6 | 864.8 | — | |
| Capital Expenditure | 503.4 | 737.0 | 1,268.2 | 1,762.9 | — | |