| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,472 | 3,366 | 2,068 | 1,146 | 871 | ||
| 238 | 254 | 180 | 224 | 102 | ||
| 29.7 | 30.1 | 26.9 | 26.9 | 27.1 | ||
| 27.2 | 27.2 | 27.2 | 27.2 | 27.2 | ||
| 1,848 | 2,096 | 1,773 | 1,250 | 3,601 | ||
| 780 | 737 | 846 | 696 | 564 | ||
| 8.3 | 1.0 | 1.4 | 1.7 | 1.9 | ||
| 932 | 861 | 617 | 448 | 137 | ||
| 1,720 | 1,599 | 1,464 | 1,146 | 703 | ||
| 127 | 105 | 43.5 | 54.4 | 156 | ||
| 285 | 194 | 164 | 178 | 216 | ||
| 7,747 | 7,670 | 5,746 | 4,052 | 5,704 | ||
Current assets | ||||||
| 2,841 | 2,289 | 2,045 | 1,583 | 1,361 | ||
| 733 | 648 | 635 | 720 | 546 | ||
| 35.0 | 51.1 | 63.0 | 81.7 | 34.4 | ||
| 181 | 281 | 338 | 295 | 83.2 | ||
| 2.2 | 1.6 | 1.4 | 3.0 | 3.1 | ||
| 3.5 | 2.5 | 18.0 | 17.1 | 17.0 | ||
| 138 | 122 | 159 | 140 | 119 | ||
| 1,094 | 1,106 | 1,214 | 1,256 | 803 | ||
| 917 | 661 | 403 | 267 | 188 | ||
| 4,856 | 4,058 | 3,664 | 3,110 | 2,369 | ||
| 0.2 | — | 9.1 | 0.0 | 8.7 | ||
| 12,603 | 11,729 | 9,420 | 7,162 | 8,082 | ||
Equity | ||||||
| 53.3 | 35.6 | 35.6 | 35.6 | 35.6 | ||
| 7,716 | 6,949 | 5,426 | 4,032 | 2,560 | ||
| 7,769 | 6,985 | 5,462 | 4,068 | 2,595 | ||
| 127 | 123 | 122 | 34.9 | 67.5 | ||
| 7,896 | 7,108 | 5,583 | 4,103 | 2,663 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 499 | 499 | 498 | ||
| 1,069 | 1,238 | 1,148 | 851 | 3,758 | ||
| 1,069 | 1,238 | 1,647 | 1,349 | 4,256 | ||
| 106 | 161 | 166 | 160 | 58.9 | ||
| 10.0 | 10.9 | 12.3 | 8.6 | 9.5 | ||
| 1,185 | 1,410 | 1,826 | 1,518 | 4,325 | ||
| 489 | 500 | 0.0 | 0.0 | 0.0 | ||
| 1,737 | 1,211 | 928 | 774 | 665 | ||
| 1,057 | 1,277 | 879 | 569 | 295 | ||
| 3,283 | 2,988 | 1,807 | 1,343 | 961 | ||
| 108 | 75.0 | 27.1 | 18.7 | 12.4 | ||
| 18.8 | 9.6 | 3.7 | 30.0 | 2.4 | ||
| 113 | 138 | 173 | 150 | 118 | ||
| 3,522 | 3,211 | 2,011 | 1,541 | 1,094 | ||
| 4,707 | 4,621 | 3,836 | 3,059 | 5,419 | ||
| 12,603 | 11,729 | 9,420 | 7,162 | 8,082 | ||
Assets — additional as-filed lines | ||||||
| 4.7 | 2.6 | 2.4 | 4.0 | 17.2 | ||
Trade payables — MSME split | ||||||
| 51.8 | 43.2 | 31.3 | 34.2 | 35.9 | ||
| 1,685 | 1,167 | 897 | 740 | 629 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 871.2 | 1,146.3 | 2,068.2 | 3,365.7 | 3,472.3 | |
| + Capital Work-in-Progress | 101.7 | 223.8 | 179.5 | 254.0 | 237.5 | |
| + Investment Property | 27.1 | 26.9 | 26.9 | 30.1 | 29.7 | |
| + Goodwill | 27.2 | 27.2 | 27.2 | 27.2 | 27.2 | |
| + Other Intangibles | 3,601.5 | 1,249.5 | 1,772.8 | 2,095.7 | 1,847.8 | |
| + Non-current Investments | 564.1 | 696.3 | 845.6 | 737.4 | 780.0 | |
| + Long-term Loans | 1.9 | 1.7 | 1.4 | 1.0 | 8.3 | |
| + Other Non-current Financial Assets | 136.7 | 447.7 | 616.8 | 860.6 | 931.6 | |
| Non-current Financial Assets | 702.7 | 1,145.6 | 1,463.7 | 1,599.0 | 1,719.9 | |
| + Deferred Tax Assets | 156.1 | 54.4 | 43.5 | 104.5 | 127.2 | |
| + Other Non-current Assets | 216.3 | 178.2 | 164.4 | 194.1 | 285.2 | |
| Total Non-current Assets | 5,703.8 | 4,051.9 | 5,746.2 | 7,670.3 | 7,746.8 | |
| Current Assets | ||||||
| + Inventories | 1,361.2 | 1,582.7 | 2,045.1 | 2,289.0 | 2,840.9 | |
| + Current Investments | 545.7 | 719.8 | 634.7 | 647.5 | 733.2 | |
| + Trade Receivables | 34.4 | 81.7 | 63.0 | 51.1 | 35.0 | |
| + Cash & Cash Equivalents | 83.2 | 294.6 | 338.5 | 281.4 | 181.3 | |
| + Other Bank Balances | 3.1 | 3.0 | 1.4 | 1.6 | 2.2 | |
| + Short-term Loans | 17.0 | 17.1 | 18.0 | 2.5 | 3.5 | |
| + Other Current Financial Assets | 119.2 | 140.2 | 158.8 | 121.6 | 138.4 | |
| Current Financial Assets | 802.7 | 1,256.4 | 1,214.3 | 1,105.8 | 1,093.5 | |
| + Other Current Assets | 188.0 | 266.8 | 402.6 | 661.0 | 917.1 | |
| Total Current Assets | 2,369.1 | 3,109.9 | 3,664.3 | 4,058.3 | 4,856.2 | |
| + Assets Held for Sale | 8.7 | 0.0 | 9.1 | — | 0.2 | |
| Total Assets | 8,081.5 | 7,161.8 | 9,419.6 | 11,728.6 | 12,603.2 | |
| Equity | ||||||
| + Equity Share Capital | 35.6 | 35.6 | 35.6 | 35.6 | 53.3 | |
| + Other Equity / Reserves | 2,559.9 | 4,032.2 | 5,426.2 | 6,949.1 | 7,716.2 | |
| Equity — Owners of Parent | 2,595.5 | 4,067.7 | 5,461.7 | 6,984.7 | 7,769.5 | |
| + Minority Interest | 67.5 | 34.9 | 121.6 | 123.3 | 126.7 | |
| Total Equity | 2,663.0 | 4,102.6 | 5,583.4 | 7,108.0 | 7,896.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 498.0 | 498.6 | 499.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 3,758.3 | 850.5 | 1,148.3 | 1,237.8 | 1,068.7 | |
| Non-current Financial Liabilities | 4,256.2 | 1,349.1 | 1,647.5 | 1,237.8 | 1,068.7 | |
| + Provisions — Non-current | 58.9 | 160.0 | 165.8 | 160.9 | 106.1 | |
| + Other Non-current Liabilities | 9.5 | 8.6 | 12.3 | 10.9 | 10.0 | |
| Non-current Liabilities | 4,324.6 | 1,517.7 | 1,825.6 | 1,409.6 | 1,184.8 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 499.9 | 489.4 | |
| + Trade Payables | 665.2 | 773.9 | 928.2 | 1,210.7 | 1,736.6 | |
| + Other Current Financial Liab | 295.5 | 568.9 | 879.1 | 1,277.4 | 1,056.6 | |
| Current Financial Liabilities | 960.7 | 1,342.8 | 1,807.3 | 2,987.9 | 3,282.6 | |
| + Provisions — Current | 12.4 | 18.7 | 27.1 | 75.0 | 108.1 | |
| + Current Tax Liabilities | 2.4 | 30.0 | 3.7 | 9.6 | 18.8 | |
| + Other Current Liabilities | 118.4 | 150.1 | 172.6 | 138.4 | 112.8 | |
| Current Liabilities | 1,094.0 | 1,541.5 | 2,010.7 | 3,211.0 | 3,522.3 | |
| Total Liabilities | 5,418.6 | 3,059.2 | 3,836.3 | 4,620.6 | 4,707.0 | |
| Total Equity & Liabilities | 8,081.5 | 7,161.8 | 9,419.6 | 11,728.6 | 12,603.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 17.2 | 4.0 | 2.4 | 2.6 | 4.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 35.9 | 34.2 | 31.3 | 43.2 | 51.8 | |
| + Dues to Other Creditors — Current | 629.3 | 739.7 | 896.9 | 1,167.5 | 1,684.8 | |