| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 22,001 | 20,074 | 17,135 | 12,375 | 8,242 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 103 | 115 | 219 | 289 | 261 | ||
| 22,104 | 20,189 | 17,353 | 12,664 | 8,503 | ||
Expenses | ||||||
| 12,703 | 11,497 | 10,143 | 7,124 | 5,211 | ||
| −571 | −232 | −454 | −165 | −491 | ||
| 1,499 | 1,355 | 1,308 | 1,037 | 655 | ||
| 178 | 168 | 139 | 319 | 369 | ||
| 1,573 | 1,361 | 895 | 671 | 494 | ||
| 4,155 | 3,781 | 3,379 | 2,457 | 1,793 | ||
| 19,537 | 17,930 | 15,410 | 11,443 | 8,031 | ||
| 4,215 | 3,673 | 2,758 | 1,922 | 1,074 | ||
| 2,642 | 2,312 | 1,863 | 1,251 | 580 | ||
Profit | ||||||
| 2,567 | 2,259 | 1,943 | 1,221 | 472 | ||
| −26.1 | −26.1 | 0.0 | 576 | −3.0 | ||
| 2,541 | 2,233 | 1,943 | 1,797 | 469 | ||
| 642 | 575 | 488 | 343 | 170 | ||
| −46.0 | −59.4 | 7.7 | 100 | −11.8 | ||
| 596 | 515 | 495 | 443 | 158 | ||
| −35.0 | 3.9 | 86.5 | 124 | 83.5 | ||
| 1,909 | 1,721 | 1,534 | 1,477 | 394 | ||
| 1,944 | 1,717 | 1,448 | 1,354 | 310 | ||
| −20.1 | −10.4 | −9.1 | 12.8 | −148 | ||
| 1,889 | 1,711 | 1,525 | 1,490 | 246 | ||
| 1,896 | 1,720 | 1,547 | 1,487 | 445 | ||
| 13.5 | 1.7 | −12.3 | −9.3 | 51.0 | ||
Per share | ||||||
| ₹44.11 | ₹48.37 | ₹43.51 | ₹41.82 | ₹12.51 | ||
| ₹44.11 | ₹48.37 | ₹43.51 | ₹41.82 | ₹12.51 | ||
Other comprehensive income — detail | ||||||
| −20.1 | −10.4 | −9.1 | 12.8 | −148 | ||
| −24.4 | −14.6 | −10.3 | 13.4 | −148 | ||
| −2.8 | −2.0 | −1.2 | 0.6 | −18.8 | ||
| — | — | — | 0.6 | 0.0 | ||
| 1.4 | 2.2 | 0.1 | 0.0 | 0.0 | ||
| 1,876 | 1,709 | 1,538 | 1,500 | 297 | ||
| 13.6 | 1.7 | −12.4 | −9.3 | −50.9 | ||
Per share — as-filed variants | ||||||
| ₹44.11 | ₹48.37 | ₹43.51 | ₹41.82 | ₹12.51 | ||
| ₹44.11 | ₹48.37 | ₹43.51 | ₹41.82 | ₹12.51 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9,869 | 8,810 | 7,445 | 5,416 | 3,522 | ||
| 44.9% | 43.9% | 43.5% | 43.8% | 42.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,567 | 2,259 | 1,943 | 1,221 | 472 | ||
| −26.1 | −26.1 | 0.0 | 576 | −3.0 | ||
| 1,929 | 1,741 | 1,534 | 1,044 | 396 | ||
| ₹44.57 | ₹48.93 | ₹43.51 | ₹29.54 | ₹12.57 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,242.0 | 12,375.1 | 17,134.6 | 20,074.2 | 22,000.9 | |
| Other Income | 260.9 | 289.3 | 218.6 | 114.8 | 102.6 | |
| Total Income | 8,502.9 | 12,664.4 | 17,353.2 | 20,189.1 | 22,103.5 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 5,211.1 | 7,123.6 | 10,143.4 | 11,496.9 | 12,703.0 | |
| + Changes in Inventories | -491.3 | -164.7 | -454.3 | -232.2 | -571.0 | |
| + Employee Benefit Expense | 655.2 | 1,036.6 | 1,308.5 | 1,355.5 | 1,498.6 | |
| + Finance Costs | 369.2 | 319.1 | 138.6 | 168.4 | 178.0 | |
| + Depreciation & Amortisation | 493.7 | 671.1 | 895.2 | 1,361.2 | 1,573.3 | |
| + Other Expenses | 1,793.4 | 2,457.5 | 3,378.6 | 3,780.6 | 4,154.9 | |
| Total Expenses | 8,031.3 | 11,443.2 | 15,409.9 | 17,930.4 | 19,536.7 | |
| EBITDA | 1,073.7 | 1,922.1 | 2,758.5 | 3,673.4 | 4,215.4 | |
| EBIT | 580.0 | 1,251.0 | 1,863.3 | 2,312.2 | 2,642.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 471.7 | 1,221.2 | 1,943.2 | 2,258.7 | 2,566.8 | |
| + Exceptional Items | -3.0 | 576.1 | 0.0 | -26.1 | -26.1 | |
| Pretax Income | 468.7 | 1,797.3 | 1,943.2 | 2,232.6 | 2,540.7 | |
| + Current Tax | 170.3 | 343.4 | 487.7 | 574.5 | 642.4 | |
| + Deferred Tax | -11.8 | 100.0 | 7.7 | -59.4 | -46.0 | |
| Tax Expense | 158.4 | 443.4 | 495.3 | 515.2 | 596.3 | |
| + Share of Associates & JVs | 83.5 | 123.6 | 86.5 | 3.9 | -35.0 | |
| Net Income | 393.7 | 1,477.5 | 1,534.4 | 1,721.3 | 1,909.4 | |
| + Net Income — Continuing Ops | 310.2 | 1,353.9 | 1,447.9 | 1,717.4 | 1,944.4 | |
| + Other Comprehensive Income | -147.9 | 12.8 | -9.1 | -10.4 | -20.1 | |
| Total Comprehensive Income | 245.8 | 1,490.3 | 1,525.3 | 1,711.0 | 1,889.2 | |
| Net Income to Common | 444.7 | 1,486.8 | 1,546.7 | 1,719.7 | 1,895.9 | |
| Minority Interest | 51.0 | -9.3 | -12.3 | 1.7 | 13.5 | |
| Per Share | ||||||
| Basic EPS | 12.51 | 41.82 | 43.51 | 48.37 | 44.11 | |
| Diluted EPS | 12.51 | 41.82 | 43.51 | 48.37 | 44.11 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -147.9 | 12.8 | -9.1 | -10.4 | -20.1 | |
| + Items NOT to be Reclassified to P&L | -147.9 | 13.4 | -10.3 | -14.6 | -24.4 | |
| + Tax on Items NOT to be Reclassified | -18.8 | 0.6 | -1.2 | -2.0 | -2.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.6 | — | — | — | |
| + Items to be Reclassified to P&L | 0.0 | 0.0 | 0.1 | 2.2 | 1.4 | |
| Comprehensive Income — Owners of Parent | 296.7 | 1,499.6 | 1,537.7 | 1,709.3 | 1,875.7 | |
| Comprehensive Income — Non-controlling Interests | -50.9 | -9.3 | -12.4 | 1.7 | 13.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 12.51 | 41.82 | 43.51 | 48.37 | 44.11 | |
| Diluted EPS — Continuing Operations | 12.51 | 41.82 | 43.51 | 48.37 | 44.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,522.3 | 5,416.2 | 7,445.5 | 8,809.5 | 9,868.9 | |
| Gross Margin % | 42.74 | 43.77 | 43.45 | 43.88 | 44.86 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 471.7 | 1,221.2 | 1,943.2 | 2,258.7 | 2,566.8 | |
| − Exceptional Items (reconciliation) | -3.0 | 576.1 | 0.0 | -26.1 | -26.1 | |
| Net Income Adj (tax-effected) | 395.7 | 1,043.5 | 1,534.4 | 1,741.4 | 1,929.4 | |
| EPS Adj | 12.57 | 29.54 | 43.51 | 48.93 | 44.57 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 2.00 | 0.00 | 0.41 | 0.36 | 0.00 | |
| Filed Dscr | 1.00 | 3.00 | 3.21 | 2.53 | 0.00 | |
| Filed Iscr | 3.00 | 7.00 | 0.00 | 14.86 | 0.00 | |
| Paid Up Equity Capital | 35.6 | 35.6 | 35.6 | 35.6 | 53.3 | |