| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 273 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.3 | 10.3 | 4.7 | 2.0 | 1.5 | ||
| 0.1 | 0.1 | 0.0 | — | 0.0 | ||
| 21.9 | 21.9 | 0.0 | 0.8 | 18.4 | ||
| 285 | — | — | — | — | ||
| 11.6 | 11.6 | −4.7 | −1.2 | 16.9 | ||
| ₹118.09 | — | — | — | — | ||
| 320 | 320 | 225 | 222 | 217 | ||
| 6.9% | 6.9% | 0.0% | 0.4% | 8.5% | ||
| 0.08× | — | — | — | — | ||
| 1.61× | — | — | — | — | ||
| 23.03× | — | — | — | — | ||
| 35.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 177 | 142 | 28.4 | 22.8 | 68.7 | ||
| 12.4 | 7.8 | 5.9 | 6.1 | 15.0 | ||
| 8.1 | 3.8 | 2.0 | 2.0 | −73.7 | ||
| — | −6.5 | 6.3 | −123 | 18.6 | ||
| −6.7 | −6.7 | 6.3 | −126 | 18.1 | ||
| — | −6.8 | 6.3 | −126 | 18.1 | ||
| — | 0.2 | 0.0 | 3.4 | 0.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 273.0 | |
| - Cash, Equiv & ST Investments | 1.5 | 2.0 | 4.7 | 10.3 | 10.3 | |
| + Minority Interest | 0.0 | — | 0.0 | 0.1 | 0.1 | |
| + Total Debt | 18.4 | 0.8 | 0.0 | 21.9 | 21.9 | |
| Enterprise Value | — | — | — | — | 284.8 | |
| Net Debt (memo) | 16.9 | -1.2 | -4.7 | 11.6 | 11.6 | |
| EV per Share | — | — | — | — | 118.09 | |
| Total Capital | 216.7 | 222.1 | 225.2 | 319.6 | 319.6 | |
| Total Debt/Total Capital | 8.51 | 0.38 | 0.00 | 6.86 | 6.86 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.61 | |
| EV/EBITDA | — | — | — | — | 23.03 | |
| EV/EBIT | — | — | — | — | 35.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 68.7 | 22.8 | 28.4 | 142.2 | 177.2 | |
| EBITDA | 15.0 | 6.1 | 5.9 | 7.8 | 12.4 | |
| EBIT | -73.7 | 2.0 | 2.0 | 3.8 | 8.1 | |
| Operating Cash Flow | 18.6 | -123.0 | 6.3 | -6.5 | — | |
| Free Cash Flow | 18.1 | -126.3 | 6.3 | -6.7 | -6.7 | |
| FCFF (free cash flow to the firm) | 18.1 | -126.4 | 6.3 | -6.8 | — | |
| Capital Expenditure | 0.4 | 3.4 | 0.0 | 0.2 | — | |