| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 177 | 142 | 28.4 | 22.8 | 68.7 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.9 | 8.3 | 3.3 | 1.7 | 0.6 | ||
| 186 | 151 | 31.7 | 24.5 | 69.4 | ||
Expenses | ||||||
| 27.0 | 22.0 | 12.2 | 10.3 | 32.6 | ||
| 1.7 | 1.1 | 0.1 | 1.0 | 2.2 | ||
| 4.3 | 4.0 | 3.8 | 4.1 | 88.7 | ||
| 138 | 112 | 10.4 | 6.5 | 21.1 | ||
| 171 | 140 | 26.5 | 21.9 | 145 | ||
| 12.4 | 7.8 | 5.9 | 6.1 | 15.0 | ||
| 8.1 | 3.8 | 2.0 | 2.0 | −73.7 | ||
Profit | ||||||
| 15.4 | 11.0 | 5.2 | 2.6 | −75.3 | ||
| −0.4 | −0.4 | 0.0 | 12.3 | −226 | ||
| 15.0 | 10.6 | 5.2 | 15.0 | −301 | ||
| 2.2 | 1.9 | 1.7 | 1.0 | 3.3 | ||
| 0.0 | 0.1 | 0.2 | −0.0 | −5.1 | ||
| 2.2 | 2.0 | 1.9 | 0.9 | −1.8 | ||
| 12.8 | 8.7 | 3.3 | 19.7 | −299 | ||
| 12.8 | 8.7 | 3.3 | 14.0 | −299 | ||
| 0.0 | 0.0 | 0.0 | 5.7 | 0.0 | ||
| 2.5 | 2.6 | −0.1 | −0.2 | −9.0 | ||
| 15.3 | 11.3 | 3.2 | 19.5 | −308 | ||
| 12.7 | 8.5 | — | — | −299 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹5.38 | ₹3.68 | ₹2.27 | ₹15.51 | −₹253.15 | ||
| ₹5.38 | ₹3.68 | ₹2.27 | ₹15.51 | −₹253.15 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 7.6 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 2.5 | 2.6 | −0.1 | — | — | ||
| −0.5 | −0.0 | 0.1 | — | — | ||
| — | — | — | 0.2 | 9.0 | ||
| — | −2.6 | — | — | — | ||
| — | 11.1 | 3.3 | — | — | ||
| — | 0.1 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹5.38 | ₹3.68 | ₹2.27 | ₹11.04 | −₹253.15 | ||
| ₹5.38 | ₹3.68 | ₹2.27 | ₹11.04 | −₹253.15 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹4.47 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹4.47 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 15.4 | 11.0 | 5.2 | 2.6 | −75.3 | ||
| −0.4 | −0.4 | 0.0 | 12.3 | −226 | ||
| 13.1 | 9.0 | 3.3 | 8.2 | −74.8 | ||
| ₹5.52 | ₹3.81 | ₹2.27 | ₹6.42 | −₹63.34 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 68.7 | 22.8 | 28.4 | 142.2 | 177.2 | |
| Other Income | 0.6 | 1.7 | 3.3 | 8.3 | 8.9 | |
| Total Income | 69.4 | 24.5 | 31.7 | 150.6 | 186.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 32.6 | 10.3 | 12.2 | 22.0 | 27.0 | |
| + Finance Costs | 2.2 | 1.0 | 0.1 | 1.1 | 1.7 | |
| + Depreciation & Amortisation | 88.7 | 4.1 | 3.8 | 4.0 | 4.3 | |
| + Other Expenses | 21.1 | 6.5 | 10.4 | 112.4 | 137.9 | |
| Total Expenses | 144.7 | 21.9 | 26.5 | 139.5 | 170.8 | |
| EBITDA | 15.0 | 6.1 | 5.9 | 7.8 | 12.4 | |
| EBIT | -73.7 | 2.0 | 2.0 | 3.8 | 8.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -75.3 | 2.6 | 5.2 | 11.0 | 15.4 | |
| + Exceptional Items | -225.7 | 12.3 | 0.0 | -0.4 | -0.4 | |
| Pretax Income | -301.0 | 15.0 | 5.2 | 10.6 | 15.0 | |
| + Current Tax | 3.3 | 1.0 | 1.7 | 1.9 | 2.2 | |
| + Deferred Tax | -5.1 | -0.0 | 0.2 | 0.1 | 0.0 | |
| Tax Expense | -1.8 | 0.9 | 1.9 | 2.0 | 2.2 | |
| Net Income | -299.1 | 19.7 | 3.3 | 8.7 | 12.8 | |
| + Net Income — Continuing Ops | -299.1 | 14.0 | 3.3 | 8.7 | 12.8 | |
| + Net Income — Discontinued Ops | 0.0 | 5.7 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -9.0 | -0.2 | -0.1 | 2.6 | 2.5 | |
| Total Comprehensive Income | -308.1 | 19.5 | 3.2 | 11.3 | 15.3 | |
| Net Income to Common | -299.1 | — | — | 8.5 | 12.7 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Per Share | ||||||
| Basic EPS | -253.15 | 15.51 | 2.27 | 3.68 | 5.38 | |
| Diluted EPS | -253.15 | 15.51 | 2.27 | 3.68 | 5.38 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 7.6 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 1.9 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 2.6 | 2.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | -0.0 | -0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 9.0 | 0.2 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | — | -2.6 | — | |
| Comprehensive Income — Owners of Parent | — | — | 3.3 | 11.1 | — | |
| Comprehensive Income — Non-controlling Interests | — | — | 0.0 | 0.1 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -253.15 | 11.04 | 2.27 | 3.68 | 5.38 | |
| Diluted EPS — Continuing Operations | -253.15 | 11.04 | 2.27 | 3.68 | 5.38 | |
| Basic EPS — Discontinued Operations | 0.00 | 4.47 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 4.47 | 0.00 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -75.3 | 2.6 | 5.2 | 11.0 | 15.4 | |
| − Exceptional Items (reconciliation) | -225.7 | 12.3 | 0.0 | -0.4 | -0.4 | |
| Net Income Adj (tax-effected) | -74.8 | 8.2 | 3.3 | 9.0 | 13.1 | |
| EPS Adj | -63.34 | 6.42 | 2.27 | 3.81 | 5.52 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.8 | 14.5 | 14.5 | 24.1 | 24.1 | |