In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.3 | 0.2 | 1.8 | 1.8 | |
| + Investment Property | 1.3 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 131.7 | 131.7 | |
| + Other Intangibles | 22.1 | 25.8 | 24.7 | 24.7 | |
| + Intangibles under Development | 5.9 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 88.8 | 0.5 | 0.5 | |
| Non-current Financial Assets | 0.0 | 88.8 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 0.7 | 0.5 | 0.6 | 0.6 | |
| + Other Non-current Assets | 87.3 | 0.0 | 90.8 | 90.8 | |
| Total Non-current Assets | 117.6 | 115.4 | 250.1 | 250.1 | |
| Current Assets | |||||
| + Trade Receivables | 13.6 | 8.1 | 33.6 | 33.6 | |
| + Cash & Cash Equivalents | 2.0 | 4.7 | 10.3 | 10.3 | |
| + Other Bank Balances | 0.0 | 8.6 | 10.2 | 10.2 | |
| + Short-term Loans | 0.0 | 0.0 | 4.8 | 4.8 | |
| + Other Current Financial Assets | 73.4 | 71.7 | 34.2 | 34.2 | |
| Current Financial Assets | 89.1 | 93.0 | 93.1 | 93.1 | |
| + Other Current Assets | 34.3 | 29.0 | 52.7 | 52.7 | |
| Total Current Assets | 123.4 | 122.0 | 145.7 | 145.7 | |
| Total Assets | 241.0 | 237.4 | 395.8 | 395.8 | |
| Equity | |||||
| + Equity Share Capital | 14.5 | 14.5 | 24.1 | 24.1 | |
| + Other Equity / Reserves | 206.7 | 210.7 | 273.4 | 273.4 | |
| Equity — Owners of Parent | 221.2 | 225.2 | 297.5 | 297.5 | |
| + Minority Interest | — | 0.0 | 0.1 | 0.1 | |
| Total Equity | 221.2 | 225.2 | 297.7 | 297.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.5 | 1.3 | 0.6 | 0.6 | |
| Non-current Financial Liabilities | 0.7 | 1.3 | 0.6 | 0.6 | |
| + Provisions — Non-current | 1.2 | 0.0 | 1.9 | 1.9 | |
| Non-current Liabilities | 1.9 | 1.3 | 2.5 | 2.5 | |
| + Borrowings — Current | 0.6 | 0.0 | 21.9 | 21.9 | |
| + Trade Payables | 8.9 | 8.2 | 32.4 | 32.4 | |
| + Other Current Financial Liab | 5.7 | 1.6 | 35.9 | 35.9 | |
| Current Financial Liabilities | 15.2 | 9.7 | 90.1 | 90.1 | |
| + Provisions — Current | 0.4 | 0.3 | 1.9 | 1.9 | |
| + Current Tax Liabilities | 0.4 | 0.1 | 0.8 | 0.8 | |
| + Other Current Liabilities | 1.9 | 0.7 | 2.8 | 2.8 | |
| Current Liabilities | 17.8 | 10.9 | 95.6 | 95.6 | |
| Total Liabilities | 19.8 | 12.2 | 98.1 | 98.1 | |
| Total Equity & Liabilities | 241.0 | 237.4 | 395.8 | 395.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.1 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | 8.1 | 30.9 | 30.9 | |