| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,716 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 228 | 295 | 222 | 414 | 258 | ||
| 40.7 | 39.3 | 36.3 | 33.3 | 30.1 | ||
| 219 | 219 | 155 | 157 | 62.5 | ||
| 6,747 | — | — | — | — | ||
| −9.6 | −76.0 | −66.9 | −257 | −196 | ||
| ₹882.02 | — | — | — | — | ||
| 3,050 | 2,824 | 2,346 | 2,194 | 1,794 | ||
| 7.2% | 7.7% | 6.6% | 7.2% | 3.5% | ||
| 0.03× | — | — | — | — | ||
| 1.30× | — | — | — | — | ||
| 12.29× | — | — | — | — | ||
| 16.62× | — | — | — | — | ||
| 218.36× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,209 | 4,917 | 4,492 | 4,024 | 3,783 | ||
| 549 | 517 | 461 | 411 | 424 | ||
| 406 | 390 | 343 | 282 | 303 | ||
| — | 444 | 359 | 299 | 361 | ||
| 30.9 | 30.9 | 5.2 | 56.8 | 205 | ||
| — | 29.5 | 3.5 | 55.8 | 204 | ||
| — | 414 | 354 | 243 | 156 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,716.3 | |
| - Cash, Equiv & ST Investments | 258.1 | 413.7 | 222.1 | 294.7 | 228.3 | |
| + Minority Interest | 30.1 | 33.3 | 36.3 | 39.3 | 40.7 | |
| + Total Debt | 62.5 | 157.0 | 155.2 | 218.7 | 218.7 | |
| Enterprise Value | — | — | — | — | 6,747.4 | |
| Net Debt (memo) | -195.6 | -256.7 | -66.9 | -76.0 | -9.6 | |
| EV per Share | — | — | — | — | 882.02 | |
| Total Capital | 1,794.4 | 2,194.1 | 2,346.2 | 2,823.9 | 3,049.7 | |
| Total Debt/Total Capital | 3.48 | 7.16 | 6.61 | 7.74 | 7.17 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 1.30 | |
| EV/EBITDA | — | — | — | — | 12.29 | |
| EV/EBIT | — | — | — | — | 16.62 | |
| EV/Free Cash Flow | — | — | — | — | 218.36 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,782.6 | 4,024.2 | 4,491.8 | 4,916.8 | 5,209.1 | |
| EBITDA | 424.0 | 410.5 | 461.1 | 517.1 | 548.9 | |
| EBIT | 302.6 | 282.1 | 343.3 | 389.8 | 406.1 | |
| Operating Cash Flow | 360.7 | 299.4 | 359.2 | 444.4 | — | |
| Free Cash Flow | 204.6 | 56.8 | 5.2 | 30.9 | 30.9 | |
| FCFF (free cash flow to the firm) | 203.7 | 55.8 | 3.5 | 29.5 | — | |
| Capital Expenditure | 156.0 | 242.6 | 354.0 | 413.5 | — | |