| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,163 | 1,042 | 823 | 761 | 718 | ||
| 532 | 343 | 255 | 109 | 26.0 | ||
| 5.3 | 5.3 | — | — | 198 | ||
| 159 | 146 | 141 | 101 | 73.6 | ||
| 292 | 285 | 240 | 212 | 0.0 | ||
| 26.8 | 18.4 | 8.4 | 7.4 | 10.2 | ||
| 319 | 304 | 248 | 220 | 10.2 | ||
| 55.5 | 41.1 | 53.1 | 19.6 | 40.2 | ||
| 2,234 | 1,881 | 1,520 | 1,210 | 1,065 | ||
Current assets | ||||||
| 10.0 | 14.8 | 6.6 | 10.6 | 5.0 | ||
| 120 | 202 | 171 | 331 | 88.2 | ||
| 841 | 816 | 722 | 601 | 561 | ||
| 108 | 93.2 | 51.0 | 83.1 | 170 | ||
| 16.6 | 20.0 | 33.9 | 12.5 | 14.7 | ||
| 2.2 | 1.8 | 1.7 | 1.2 | 1.2 | ||
| 263 | 187 | 198 | 156 | 139 | ||
| 1,351 | 1,320 | 1,177 | 1,184 | 974 | ||
| 252 | 204 | 57.6 | 77.1 | 46.9 | ||
| 1,692 | 1,600 | 1,258 | 1,291 | 1,035 | ||
| 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||
| 3,926 | 3,482 | 2,780 | 2,501 | 2,101 | ||
Equity | ||||||
| 15.4 | 15.3 | 15.3 | 15.5 | 15.5 | ||
| 2,775 | 2,551 | 2,139 | 1,988 | 1,686 | ||
| 2,790 | 2,566 | 2,155 | 2,004 | 1,702 | ||
| 40.7 | 39.3 | 36.3 | 33.3 | 30.1 | ||
| 2,831 | 2,605 | 2,191 | 2,037 | 1,732 | ||
Liabilities | ||||||
| 160 | 143 | 102 | 102 | 39.6 | ||
| 99.2 | 83.6 | 75.9 | 36.7 | 23.5 | ||
| 259 | 226 | 178 | 139 | 63.1 | ||
| 8.0 | 8.1 | 7.6 | 6.8 | 5.7 | ||
| 44.3 | 42.8 | 36.4 | 32.8 | 30.0 | ||
| 1.7 | 1.7 | 1.8 | — | — | ||
| 313 | 279 | 224 | 180 | 101 | ||
| 196 | 75.9 | 53.1 | 54.9 | 23.0 | ||
| 279 | 267 | 107 | 65.7 | 76.0 | ||
| 190 | 165 | 144 | 98.1 | 107 | ||
| 665 | 508 | 303 | 219 | 205 | ||
| 34.8 | 33.3 | 30.9 | 24.9 | 22.6 | ||
| 82.2 | 56.2 | 30.5 | 40.5 | 40.3 | ||
| 782 | 598 | 365 | 284 | 268 | ||
| 1,095 | 877 | 589 | 464 | 369 | ||
| 3,926 | 3,482 | 2,780 | 2,501 | 2,101 | ||
Assets — additional as-filed lines | ||||||
| 78.3 | 61.7 | 17.1 | 19.0 | 9.1 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | — | — | — | 0.0 | ||
| 1.7 | 0.0 | — | 1.8 | 1.8 | ||
Trade payables — MSME split | ||||||
| 18.2 | 12.1 | 19.7 | — | — | ||
| 261 | 255 | 86.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 717.7 | 760.6 | 822.7 | 1,041.9 | 1,162.5 | |
| + Capital Work-in-Progress | 26.0 | 109.0 | 255.0 | 343.2 | 532.2 | |
| + Investment Property | 197.7 | — | — | 5.3 | 5.3 | |
| + Other Intangibles | 73.6 | 101.1 | 141.0 | 145.5 | 159.2 | |
| + Non-current Investments | 0.0 | 212.1 | 240.0 | 285.1 | 292.0 | |
| + Other Non-current Financial Assets | 10.2 | 7.4 | 8.4 | 18.4 | 26.8 | |
| Non-current Financial Assets | 10.2 | 219.5 | 248.4 | 303.5 | 318.8 | |
| + Other Non-current Assets | 40.2 | 19.6 | 53.1 | 41.1 | 55.5 | |
| Total Non-current Assets | 1,065.4 | 1,209.8 | 1,520.2 | 1,880.5 | 2,233.5 | |
| Current Assets | ||||||
| + Inventories | 5.0 | 10.6 | 6.6 | 14.8 | 10.0 | |
| + Current Investments | 88.2 | 330.6 | 171.1 | 201.5 | 120.2 | |
| + Trade Receivables | 560.9 | 600.6 | 721.9 | 816.4 | 841.2 | |
| + Cash & Cash Equivalents | 169.9 | 83.1 | 51.0 | 93.2 | 108.1 | |
| + Other Bank Balances | 14.7 | 12.5 | 33.9 | 20.0 | 16.6 | |
| + Short-term Loans | 1.2 | 1.2 | 1.7 | 1.8 | 2.2 | |
| + Other Current Financial Assets | 138.7 | 155.9 | 197.5 | 186.9 | 263.0 | |
| Current Financial Assets | 973.5 | 1,183.9 | 1,177.1 | 1,319.8 | 1,351.3 | |
| + Other Current Assets | 46.9 | 77.1 | 57.6 | 204.0 | 252.0 | |
| Total Current Assets | 1,034.5 | 1,290.6 | 1,258.4 | 1,600.3 | 1,691.6 | |
| + Assets Held for Sale | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Total Assets | 2,100.9 | 2,501.4 | 2,779.6 | 3,481.8 | 3,926.1 | |
| Equity | ||||||
| + Equity Share Capital | 15.5 | 15.5 | 15.3 | 15.3 | 15.4 | |
| + Other Equity / Reserves | 1,686.3 | 1,988.3 | 2,139.4 | 2,550.6 | 2,774.9 | |
| Equity — Owners of Parent | 1,701.8 | 2,003.8 | 2,154.7 | 2,565.9 | 2,790.3 | |
| + Minority Interest | 30.1 | 33.3 | 36.3 | 39.3 | 40.7 | |
| Total Equity | 1,731.9 | 2,037.1 | 2,191.0 | 2,605.2 | 2,831.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 39.6 | 102.1 | 102.1 | 142.8 | 159.8 | |
| + Other Non-current Financial Liab | 23.5 | 36.7 | 75.9 | 83.6 | 99.2 | |
| Non-current Financial Liabilities | 63.1 | 138.8 | 178.0 | 226.4 | 259.0 | |
| + Provisions — Non-current | 5.7 | 6.8 | 7.6 | 8.1 | 8.0 | |
| + Deferred Tax Liabilities | 30.0 | 32.8 | 36.4 | 42.8 | 44.3 | |
| + Other Non-current Liabilities | — | — | 1.8 | 1.7 | 1.7 | |
| Non-current Liabilities | 100.6 | 180.2 | 223.8 | 279.0 | 313.0 | |
| + Borrowings — Current | 23.0 | 54.9 | 53.1 | 75.9 | 195.9 | |
| + Trade Payables | 76.0 | 65.7 | 106.5 | 266.9 | 279.0 | |
| + Other Current Financial Liab | 106.5 | 98.1 | 143.8 | 165.3 | 190.2 | |
| Current Financial Liabilities | 205.5 | 218.7 | 303.4 | 508.1 | 665.1 | |
| + Provisions — Current | 22.6 | 24.9 | 30.9 | 33.3 | 34.8 | |
| + Other Current Liabilities | 40.3 | 40.5 | 30.5 | 56.2 | 82.2 | |
| Current Liabilities | 268.4 | 284.1 | 364.8 | 597.6 | 782.1 | |
| Total Liabilities | 369.0 | 464.3 | 588.6 | 876.6 | 1,095.1 | |
| Total Equity & Liabilities | 2,100.9 | 2,501.4 | 2,779.6 | 3,481.8 | 3,926.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 9.1 | 19.0 | 17.1 | 61.7 | 78.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.0 | — | — | — | 0.0 | |
| + Deferred Government Grants — Non-current | 1.8 | 1.8 | — | 0.0 | 1.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 19.7 | 12.1 | 18.2 | |
| + Dues to Other Creditors — Current | — | — | 86.8 | 254.8 | 260.8 | |