In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 760.6 | 822.7 | 1,041.9 | 1,041.9 | |
| + Capital Work-in-Progress | 109.0 | 255.0 | 343.2 | 343.2 | |
| + Investment Property | — | — | 5.3 | 5.3 | |
| + Other Intangibles | 101.1 | 141.0 | 145.5 | 145.5 | |
| + Non-current Investments | 212.1 | 240.0 | 285.1 | 285.1 | |
| + Other Non-current Financial Assets | 7.4 | 8.4 | 18.4 | 18.4 | |
| Non-current Financial Assets | 219.5 | 248.4 | 303.5 | 303.5 | |
| + Other Non-current Assets | 19.6 | 53.1 | 41.1 | 41.1 | |
| Total Non-current Assets | 1,209.8 | 1,520.2 | 1,880.5 | 1,880.5 | |
| Current Assets | |||||
| + Inventories | 10.6 | 6.6 | 14.8 | 14.8 | |
| + Current Investments | 330.6 | 171.1 | 201.5 | 201.5 | |
| + Trade Receivables | 600.6 | 721.9 | 816.4 | 816.4 | |
| + Cash & Cash Equivalents | 83.1 | 51.0 | 93.2 | 93.2 | |
| + Other Bank Balances | 12.5 | 33.9 | 20.0 | 20.0 | |
| + Short-term Loans | 1.2 | 1.7 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 155.9 | 197.5 | 186.9 | 186.9 | |
| Current Financial Assets | 1,183.9 | 1,177.1 | 1,319.8 | 1,319.8 | |
| + Other Current Assets | 77.1 | 57.6 | 204.0 | 204.0 | |
| Total Current Assets | 1,290.6 | 1,258.4 | 1,600.3 | 1,600.3 | |
| Total Assets | 2,501.4 | 2,779.6 | 3,481.8 | 3,481.8 | |
| Equity | |||||
| + Equity Share Capital | 15.5 | 15.3 | 15.3 | 15.3 | |
| + Other Equity / Reserves | 1,988.3 | 2,139.4 | 2,550.6 | 2,550.6 | |
| Equity — Owners of Parent | 2,003.8 | 2,154.7 | 2,565.9 | 2,565.9 | |
| + Minority Interest | 33.3 | 36.3 | 39.3 | 39.3 | |
| Total Equity | 2,037.1 | 2,191.0 | 2,605.2 | 2,605.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 102.1 | 102.1 | 142.8 | 142.8 | |
| + Other Non-current Financial Liab | 36.7 | 75.9 | 83.6 | 83.6 | |
| Non-current Financial Liabilities | 138.8 | 178.0 | 226.4 | 226.4 | |
| + Provisions — Non-current | 6.8 | 7.6 | 8.1 | 8.1 | |
| + Deferred Tax Liabilities | 32.8 | 36.4 | 42.8 | 42.8 | |
| + Other Non-current Liabilities | — | 1.8 | 1.7 | 1.7 | |
| Non-current Liabilities | 180.2 | 223.8 | 279.0 | 279.0 | |
| + Borrowings — Current | 54.9 | 53.1 | 75.9 | 75.9 | |
| + Trade Payables | 65.7 | 106.5 | 266.9 | 266.9 | |
| + Other Current Financial Liab | 98.1 | 143.8 | 165.3 | 165.3 | |
| Current Financial Liabilities | 218.7 | 303.4 | 508.1 | 508.1 | |
| + Provisions — Current | 24.9 | 30.9 | 33.3 | 33.3 | |
| + Other Current Liabilities | 40.5 | 30.5 | 56.2 | 56.2 | |
| Current Liabilities | 284.1 | 364.8 | 597.6 | 597.6 | |
| Total Liabilities | 464.3 | 588.6 | 876.6 | 876.6 | |
| Total Equity & Liabilities | 2,501.4 | 2,779.6 | 3,481.8 | 3,481.8 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 1.0 | 1.0 | 1.0 | 1.0 | |
| + Current Tax Assets | 19.0 | 17.1 | 61.7 | 61.7 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Non-current | 1.8 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 19.7 | 12.1 | 12.1 | |
| + Dues to Other Creditors — Current | — | 86.8 | 254.8 | 254.8 | |