In ₹ Crore except Per Share Latest Annual | TCI FY26 | TVSSCS FY26 | VRLLOG FY26 | MAHLOG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.37× | 50.19× | 21.34× | 1597.20× | 50.19× -71% | |
| P/B | ◆ 2.51× | 2.78× | 4.43× | 3.30× | 3.30× -24% | |
| EV/EBITDA | 12.50× | ◆ 7.97× | 8.45× | 10.03× | 8.45× +48% | |
| Market Cap | ₹6,541 Cr | ₹5,740 Cr | ₹5,056 Cr | ₹3,962 Cr | ₹5,056 Cr +29% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.14% | — | 6.74% | ◆ 10.92% | 8.83% +4% | |
| Revenue CAGR 5Y | 11.90% | — | 12.81% | ◆ 16.48% | 14.64% -19% | |
| Net Income CAGR 3Y | ◆ 12.78% | — | -9.85% | -24.57% | -17.21% +174% | |
| Revenue YoY (latest Q) | 9.58% | ◆ 28.66% | 18.07% | 23.29% | 23.29% -59% | |
| Net Income YoY (latest Q) | -0.56% | -68.41% | 60.92% | ◆ 394.81% | 60.92% -101% | |
| Profitability | ||||||
| EBITDA Margin | 10.52% | 7.11% | ◆ 20.19% | 5.38% | 7.11% +48% | |
| Net Income Margin | ◆ 9.35% | 1.06% | 7.35% | 0.15% | 1.06% +782% | |
| Return on Common Equity | 17.65% | 5.54% | ◆ 20.73% | 0.19% | 5.54% +219% | |
| Return on Capital Employed | 13.52% | 6.01% | ◆ 17.76% | 5.83% | 6.01% +125% | |
| Return on Assets | ◆ 13.21% | 1.63% | 9.09% | 0.34% | 1.63% +710% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | 0.54× | 0.40× | ◆ 0.04× | 0.40× -80% | |
| Interest Coverage | ◆ 17.10× | 1.34× | 4.10× | 1.31× | 1.34× +1176% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,917 Cr | ₹11,003 Cr | ₹3,221 Cr | ₹6,999 Cr | ₹6,999 Cr -30% | |
| Net Income | ₹460 Cr | ₹117 Cr | ₹237 Cr | ₹10.6 Cr | ₹117 Cr +293% | |
| Total Assets | ₹3,482 Cr | ₹7,200 Cr | ₹2,605 Cr | ₹3,108 Cr | ₹3,108 Cr +12% | |
| EPS | ₹59.49 | ₹2.59 | ₹13.54 | ₹0.25 | ₹2.59 +2197% | |
| Book Value per Share | ₹340.55 | ₹46.71 | ₹65.3 | ₹120.87 | ₹65.3 +422% | |