| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 59,329 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,274 | 2,274 | 1,162 | 1,288 | 976 | ||
| 633 | 633 | 600 | 536 | 477 | ||
| 13,733 | 13,733 | 8,737 | 11,585 | 10,496 | ||
| 71,422 | — | — | — | — | ||
| 11,459 | 11,459 | 7,575 | 10,297 | 9,520 | ||
| ₹1,417.38 | — | — | — | — | ||
| 33,442 | 33,442 | 26,952 | 24,183 | 21,983 | ||
| 41.1% | 41.1% | 32.4% | 47.9% | 47.7% | ||
| 0.19× | — | — | — | — | ||
| 2.45× | — | — | — | — | ||
| 12.76× | — | — | — | — | ||
| 17.98× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 29,184 | 28,966 | 29,165 | 27,183 | 25,694 | ||
| 5,596 | 5,541 | 5,307 | 4,559 | 4,759 | ||
| 3,973 | 3,929 | 3,810 | 3,182 | 3,478 | ||
| — | 5,464 | 4,805 | 4,258 | 3,456 | ||
| −2,240 | −2,240 | 475 | 602 | 640 | ||
| — | −2,506 | 408 | 337 | 390 | ||
| — | 7,705 | 4,330 | 3,656 | 2,816 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 59,329.2 | |
| - Cash, Equiv & ST Investments | 976.0 | 1,288.2 | 1,162.1 | 2,273.8 | 2,273.8 | |
| + Minority Interest | 476.7 | 535.8 | 600.5 | 633.4 | 633.4 | |
| + Total Debt | 10,496.1 | 11,585.0 | 8,736.7 | 13,732.9 | 13,732.9 | |
| Enterprise Value | — | — | — | — | 71,421.7 | |
| Net Debt (memo) | 9,520.1 | 10,296.8 | 7,574.5 | 11,459.1 | 11,459.1 | |
| EV per Share | — | — | — | — | 1,417.38 | |
| Total Capital | 21,982.7 | 24,182.5 | 26,952.5 | 33,441.7 | 33,441.7 | |
| Total Debt/Total Capital | 47.75 | 47.91 | 32.42 | 41.07 | 41.07 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 2.45 | |
| EV/EBITDA | — | — | — | — | 12.76 | |
| EV/EBIT | — | — | — | — | 17.98 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 25,694.1 | 27,183.2 | 29,165.3 | 28,966.3 | 29,184.1 | |
| EBITDA | 4,758.7 | 4,559.2 | 5,307.4 | 5,541.4 | 5,596.3 | |
| EBIT | 3,477.7 | 3,181.7 | 3,810.2 | 3,928.6 | 3,973.4 | |
| Operating Cash Flow | 3,455.8 | 4,258.4 | 4,804.9 | 5,464.2 | — | |
| Free Cash Flow | 640.2 | 601.9 | 474.7 | -2,240.5 | -2,240.5 | |
| FCFF (free cash flow to the firm) | 390.2 | 336.9 | 408.4 | -2,505.8 | — | |
| Capital Expenditure | 2,815.6 | 3,656.5 | 4,330.2 | 7,704.6 | — | |