| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 24,201 | 23,028 | 20,654 | 18,116 | ||
| 6,962 | 2,250 | 2,472 | 2,625 | ||
| 0.4 | 0.4 | 0.0 | 9.4 | ||
| 171 | 171 | 171 | 171 | ||
| 654 | 687 | 718 | 756 | ||
| 3.3 | 0.0 | 0.0 | 0.0 | ||
| 24.1 | 22.2 | 17.0 | 15.9 | ||
| 349 | 106 | 94.7 | 135 | ||
| 374 | 128 | 112 | 151 | ||
| 148 | 115 | 66.4 | 38.7 | ||
| 3,441 | 1,574 | 692 | 590 | ||
| 35,954 | 27,953 | 24,886 | 22,457 | ||
Current assets | |||||
| 507 | 658 | 800 | 820 | ||
| 1,507 | 873 | 937 | 788 | ||
| 2,330 | 2,362 | 2,191 | 2,246 | ||
| 767 | 289 | 351 | 188 | ||
| 64.8 | 90.9 | 67.9 | 155 | ||
| 3,517 | 4,188 | 3,989 | 3,111 | ||
| 8,185 | 7,804 | 7,536 | 6,489 | ||
| 547 | 158 | 170 | 144 | ||
| 9,239 | 8,620 | 8,506 | 7,453 | ||
| 45,193 | 36,573 | 33,392 | 29,910 | ||
Equity | |||||
| 504 | 504 | 481 | 481 | ||
| 18,571 | 17,111 | 11,581 | 10,529 | ||
| 19,075 | 17,615 | 12,062 | 11,010 | ||
| 633 | 600 | 536 | 477 | ||
| 19,709 | 18,216 | 12,598 | 11,487 | ||
Liabilities | |||||
| 11,871 | 7,310 | 9,916 | 8,902 | ||
| 258 | 101 | 40.5 | 0.0 | ||
| 12,453 | 7,792 | 10,303 | 9,113 | ||
| 1,629 | 1,352 | 1,234 | 969 | ||
| 1,689 | 1,624 | 1,446 | 1,412 | ||
| 15,771 | 10,768 | 12,982 | 11,494 | ||
| 1,862 | 1,426 | 1,669 | 1,594 | ||
| 1,879 | 1,824 | 1,812 | 1,523 | ||
| 4,789 | 3,420 | 3,272 | 2,694 | ||
| 8,530 | 6,670 | 6,752 | 5,810 | ||
| 226 | 198 | 202 | 264 | ||
| 36.1 | 31.1 | 124 | 179 | ||
| 921 | 690 | 735 | 677 | ||
| 9,713 | 7,589 | 7,813 | 6,930 | ||
| 25,485 | 18,358 | 20,795 | 18,424 | ||
| 45,193 | 36,573 | 33,392 | 29,910 | ||
Liabilities — additional as-filed lines | |||||
| 324 | 381 | 346 | 211 | ||
Trade payables — MSME split | |||||
| 81.2 | 79.9 | — | — | ||
| 1,798 | 1,744 | — | — | ||
| 324 | 381 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 18,115.9 | 20,653.7 | 23,028.3 | 24,200.8 | 24,200.8 | |
| + Capital Work-in-Progress | 2,624.7 | 2,472.4 | 2,249.8 | 6,961.5 | 6,961.5 | |
| + Investment Property | 9.4 | 0.0 | 0.4 | 0.4 | 0.4 | |
| + Goodwill | 171.1 | 171.1 | 171.1 | 171.1 | 171.1 | |
| + Other Intangibles | 756.3 | 718.5 | 687.5 | 653.7 | 653.7 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 3.3 | 3.3 | |
| + Non-current Investments | 15.9 | 17.0 | 22.2 | 24.1 | 24.1 | |
| + Other Non-current Financial Assets | 135.4 | 94.7 | 105.8 | 349.4 | 349.4 | |
| Non-current Financial Assets | 151.3 | 111.7 | 127.9 | 373.5 | 373.5 | |
| + Deferred Tax Assets | 38.7 | 66.4 | 114.7 | 148.2 | 148.2 | |
| + Other Non-current Assets | 590.0 | 692.5 | 1,573.8 | 3,441.4 | 3,441.4 | |
| Total Non-current Assets | 22,457.4 | 24,886.1 | 27,953.3 | 35,953.9 | 35,953.9 | |
| Current Assets | ||||||
| + Inventories | 820.3 | 800.5 | 658.0 | 507.2 | 507.2 | |
| + Current Investments | 787.8 | 937.4 | 873.0 | 1,507.2 | 1,507.2 | |
| + Trade Receivables | 2,246.3 | 2,190.9 | 2,362.3 | 2,329.8 | 2,329.8 | |
| + Cash & Cash Equivalents | 188.2 | 350.8 | 289.1 | 766.6 | 766.6 | |
| + Other Bank Balances | 155.3 | 67.9 | 90.9 | 64.8 | 64.8 | |
| + Other Current Financial Assets | 3,111.4 | 3,989.2 | 4,188.4 | 3,516.6 | 3,516.6 | |
| Current Financial Assets | 6,489.0 | 7,536.2 | 7,803.7 | 8,185.0 | 8,185.0 | |
| + Other Current Assets | 143.5 | 169.7 | 158.4 | 547.2 | 547.2 | |
| Total Current Assets | 7,452.8 | 8,506.4 | 8,620.1 | 9,239.4 | 9,239.4 | |
| Total Assets | 29,910.2 | 33,392.5 | 36,573.4 | 45,193.3 | 45,193.3 | |
| Equity | ||||||
| + Equity Share Capital | 480.6 | 480.6 | 503.9 | 503.9 | 503.9 | |
| + Other Equity / Reserves | 10,529.4 | 11,581.1 | 17,111.4 | 18,571.4 | 18,571.4 | |
| Equity — Owners of Parent | 11,010.0 | 12,061.7 | 17,615.3 | 19,075.3 | 19,075.3 | |
| + Minority Interest | 476.7 | 535.8 | 600.5 | 633.4 | 633.4 | |
| Total Equity | 11,486.7 | 12,597.5 | 18,215.8 | 19,708.8 | 19,708.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 8,902.3 | 9,916.4 | 7,310.2 | 11,871.4 | 11,871.4 | |
| + Other Non-current Financial Liab | 0.0 | 40.5 | 101.2 | 258.0 | 258.0 | |
| Non-current Financial Liabilities | 9,112.9 | 10,302.6 | 7,792.3 | 12,453.4 | 12,453.4 | |
| + Deferred Tax Liabilities | 968.8 | 1,233.7 | 1,352.2 | 1,628.6 | 1,628.6 | |
| + Other Non-current Liabilities | 1,411.8 | 1,445.7 | 1,623.6 | 1,689.4 | 1,689.4 | |
| Non-current Liabilities | 11,493.5 | 12,981.9 | 10,768.1 | 15,771.4 | 15,771.4 | |
| + Borrowings — Current | 1,593.8 | 1,668.6 | 1,426.5 | 1,861.5 | 1,861.5 | |
| + Trade Payables | 1,522.7 | 1,811.9 | 1,824.1 | 1,879.2 | 1,879.2 | |
| + Other Current Financial Liab | 2,693.7 | 3,271.9 | 3,419.9 | 4,788.9 | 4,788.9 | |
| Current Financial Liabilities | 5,810.2 | 6,752.5 | 6,670.5 | 8,529.6 | 8,529.6 | |
| + Provisions — Current | 264.1 | 201.7 | 198.2 | 226.4 | 226.4 | |
| + Current Tax Liabilities | 178.6 | 123.8 | 31.1 | 36.1 | 36.1 | |
| + Other Current Liabilities | 677.2 | 735.1 | 689.7 | 921.0 | 921.0 | |
| Current Liabilities | 6,930.0 | 7,813.1 | 7,589.5 | 9,713.1 | 9,713.1 | |
| Total Liabilities | 18,423.5 | 20,795.0 | 18,357.6 | 25,484.5 | 25,484.5 | |
| Total Equity & Liabilities | 29,910.2 | 33,392.5 | 36,573.4 | 45,193.3 | 45,193.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 210.6 | 345.7 | 380.9 | 324.1 | 324.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 79.9 | 81.2 | 81.2 | |
| + Dues to Other Creditors — Current | — | — | 1,744.2 | 1,798.1 | 1,798.1 | |
| + Dues to Other Creditors — Non-current | — | — | 380.9 | 324.1 | 324.1 | |