In ₹ Crore except Per Share Latest Annual | TORNTPOWER FY26 | TATAPOWER FY26 | CESC FY26 | ADANIPOWER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 27.07× | 31.10× | ◆ 12.70× | 32.18× | 31.10× -13% | |
| P/B | 3.32× | 2.45× | ◆ 1.49× | 6.19× | 2.45× +35% | |
| EV/EBITDA | 13.87× | 13.89× | ◆ 10.63× | 23.32× | 13.89× -0% | |
| Market Cap | ₹65,406 Cr | ₹1.16L Cr | ₹19,637 Cr | ₹4.11L Cr | ₹1.16L Cr -44% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.08% | 4.24% | 9.24% | ◆ 11.84% | 9.24% -56% | |
| Revenue CAGR 5Y | ◆ 18.93% | 13.97% | 9.79% | 15.65% | 13.97% +36% | |
| Net Income CAGR 3Y | 4.49% | ◆ 10.34% | 5.02% | 6.54% | 6.54% -31% | |
| Revenue YoY (latest Q) | 2.75% | 5.63% | 5.44% | ◆ 33.97% | 5.63% -51% | |
| Net Income YoY (latest Q) | -10.75% | 10.98% | 3.71% | ◆ 47.24% | 10.98% -198% | |
| Profitability | ||||||
| EBITDA Margin | 19.13% | 20.98% | 18.56% | ◆ 36.52% | 20.98% -9% | |
| Net Income Margin | 8.52% | 8.20% | 8.71% | ◆ 23.91% | 8.71% -2% | |
| Return on Common Equity | 12.26% | 7.88% | 11.69% | ◆ 19.33% | 11.69% +5% | |
| Return on Capital Employed | 11.07% | 6.09% | 6.18% | ◆ 12.50% | 6.18% +79% | |
| Return on Assets | 5.46% | 2.92% | 3.48% | ◆ 9.12% | 3.48% +57% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.70× | 1.50× | 1.62× | 0.81× | 1.50× -53% | |
| Interest Coverage | 4.20× | 1.58× | 1.63× | ◆ 4.53× | 1.63× +158% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹28,966 Cr | ₹62,429 Cr | ₹18,570 Cr | ₹54,241 Cr | ₹54,241 Cr -47% | |
| Net Income | ₹2,469 Cr | ₹5,118 Cr | ₹1,618 Cr | ₹12,971 Cr | ₹5,118 Cr -52% | |
| Total Assets | ₹45,193 Cr | ₹1.75L Cr | ₹46,470 Cr | ₹1.42L Cr | ₹1.42L Cr -68% | |
| EPS | ₹47.95 | ₹11.72 | ₹11.63 | ₹6.62 | ₹11.63 +312% | |
| Book Value per Share | ₹391.12 | ₹148.76 | ₹99.17 | ₹34.43 | ₹99.17 +294% | |