In ₹ Crore except Per Share Latest Annual	TORNTPOWER FY26	TATAPOWER FY26	CESC FY26	ADANIPOWER FY26	Peer Average
Valuation — at last close
P/E	24.55×	29.40×	◆ 11.02×	28.88×	23.10× +6%
P/B	3.11×	2.79×	◆ 1.36×	5.68×	3.28× -5%
EV/EBITDA	12.88×	13.31×	◆ 9.67×	20.97×	14.65× -12%
Market Cap	₹59,329 Cr	₹1.10L Cr	₹17,043 Cr	₹3.69L Cr	₹1.65L Cr -64%
Growth
Revenue CAGR 3Y	4.08%	4.24%	9.24%	◆ 11.84%	8.44% -52%
Revenue CAGR 5Y	◆ 18.93%	13.97%	9.79%	15.65%	13.14% +44%
Net Income CAGR 3Y	4.49%	◆ 10.34%	5.02%	6.54%	7.30% -38%
Revenue YoY (latest Q)	2.75%	5.63%	5.44%	◆ 44.45%	18.51% -85%
Net Income YoY (latest Q)	-10.75%	10.98%	3.71%	◆ 141.51%	52.07% -121%
Profitability
EBITDA Margin	19.13%	20.98%	18.56%	◆ 36.52%	25.35% -25%
Net Income Margin	8.52%	8.20%	8.71%	◆ 23.91%	13.61% -37%
Return on Common Equity	13.17%	9.95%	12.57%	◆ 21.16%	14.56% -10%
Return on Capital Employed	12.19%	6.70%	6.49%	◆ 13.96%	9.05% +35%
Return on Assets	6.04%	3.08%	3.70%	◆ 10.17%	5.65% +7%
Credit & Quality
Total Debt/Equity	◆ 0.70×	1.50×	1.62×	0.81×	1.31× -47%
Interest Coverage	4.20×	1.58×	1.63×	◆ 4.53×	2.58× +63%
Scale — latest FY
Revenue / Total Income	₹28,966 Cr	₹62,429 Cr	₹18,570 Cr	₹54,241 Cr	₹45,080 Cr -36%
Net Income	₹2,469 Cr	₹5,118 Cr	₹1,618 Cr	₹12,971 Cr	₹6,569 Cr -62%
Total Assets	₹45,193 Cr	₹1.75L Cr	₹46,470 Cr	₹1.42L Cr	₹1.21L Cr -63%
EPS	₹47.95	₹11.72	₹11.63	₹6.62	₹9.99 +380%
Book Value per Share	₹378.55	₹123.5	₹94.21	₹33.67	₹83.79 +352%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.