| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,54,236 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,964 | 1,983 | 685 | 976 | 664 | ||
| 0.0 | 9,196 | 0.0 | — | 0.0 | ||
| 14,798 | 14,798 | 3,026 | 3,938 | 5,297 | ||
| 1,66,070 | — | — | — | — | ||
| 11,834 | 12,815 | 2,341 | 2,962 | 4,633 | ||
| ₹4,906.64 | — | — | — | — | ||
| 33,171 | 32,383 | 10,617 | 10,794 | 11,495 | ||
| 44.6% | 45.7% | 28.5% | 36.5% | 46.1% | ||
| 0.09× | — | — | — | — | ||
| 9.54× | — | — | — | — | ||
| 28.76× | — | — | — | — | ||
| 43.05× | — | — | — | — | ||
| 70.79× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,400 | 13,980 | 11,516 | 10,728 | 9,620 | ||
| 5,774 | 4,559 | 3,721 | 3,368 | 2,842 | ||
| 3,858 | 3,440 | 2,926 | 2,560 | 2,135 | ||
| — | 3,023 | 2,585 | 3,266 | 2,368 | ||
| 2,346 | 2,346 | 1,974 | 2,833 | 1,794 | ||
| — | 2,237 | 1,899 | 2,723 | 1,695 | ||
| — | 677 | 611 | 433 | 574 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,54,236.2 | |
| - Cash, Equiv & ST Investments | 664.0 | 976.0 | 685.0 | 1,983.0 | 2,964.0 | |
| + Minority Interest | 0.0 | — | 0.0 | 9,196.0 | 0.0 | |
| + Total Debt | 5,297.0 | 3,938.0 | 3,026.0 | 14,798.0 | 14,798.0 | |
| Enterprise Value | — | — | — | — | 1,66,070.2 | |
| Net Debt (memo) | 4,633.0 | 2,962.0 | 2,341.0 | 12,815.0 | 11,834.0 | |
| EV per Share | — | — | — | — | 4,906.64 | |
| Total Capital | 11,495.0 | 10,794.0 | 10,617.0 | 32,383.0 | 33,171.0 | |
| Total Debt/Total Capital | 46.08 | 36.48 | 28.50 | 45.70 | 44.61 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 9.54 | |
| EV/EBITDA | — | — | — | — | 28.76 | |
| EV/EBIT | — | — | — | — | 43.05 | |
| EV/Free Cash Flow | — | — | — | — | 70.79 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,620.0 | 10,728.0 | 11,516.0 | 13,980.0 | 17,400.0 | |
| EBITDA | 2,842.0 | 3,368.0 | 3,721.0 | 4,559.0 | 5,774.0 | |
| EBIT | 2,135.0 | 2,560.0 | 2,926.0 | 3,440.0 | 3,858.0 | |
| Operating Cash Flow | 2,368.0 | 3,266.0 | 2,585.0 | 3,023.0 | — | |
| Free Cash Flow | 1,794.0 | 2,833.0 | 1,974.0 | 2,346.0 | 2,346.0 | |
| FCFF (free cash flow to the firm) | 1,695.2 | 2,723.2 | 1,899.3 | 2,236.9 | — | |
| Capital Expenditure | 574.0 | 433.0 | 611.0 | 677.0 | — | |