| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,400 | 13,980 | 11,516 | 10,728 | 9,620 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| −52.0 | −94.0 | 23.0 | 58.0 | 45.0 | ||
| 17,348 | 13,886 | 11,539 | 10,786 | 9,665 | ||
Expenses | ||||||
| 2,177 | 1,758 | 1,520 | 1,657 | 1,480 | ||
| 2,023 | 1,619 | 1,531 | 1,184 | 1,089 | ||
| 1.0 | 11.0 | −275 | −155 | 166 | ||
| 3,227 | 2,671 | 2,203 | 1,984 | 1,678 | ||
| 886 | 385 | 252 | 354 | 333 | ||
| 1,916 | 1,119 | 795 | 808 | 707 | ||
| 4,198 | 3,362 | 2,816 | 2,690 | 2,365 | ||
| 14,428 | 10,925 | 8,842 | 8,522 | 7,818 | ||
| 5,774 | 4,559 | 3,721 | 3,368 | 2,842 | ||
| 3,858 | 3,440 | 2,926 | 2,560 | 2,135 | ||
Profit | ||||||
| 2,920 | 2,961 | 2,697 | 2,264 | 1,847 | ||
| −107 | −89.0 | −24.0 | 88.0 | 0.0 | ||
| 2,813 | 2,872 | 2,673 | 2,352 | 1,847 | ||
| 962 | 844 | 619 | 462 | 374 | ||
| −248 | −110 | 143 | 234 | 228 | ||
| 714 | 734 | 762 | 696 | 602 | ||
| 2,099 | 2,138 | 1,911 | 1,656 | 1,245 | ||
| 2,099 | 2,138 | 1,911 | 1,656 | 1,245 | ||
| −33.0 | −180 | −93.0 | 17.0 | −137 | ||
| 2,066 | 1,958 | 1,818 | 1,673 | 1,108 | ||
| 2,124 | 2,163 | 1,911 | 1,656 | 1,245 | ||
| −25.0 | −25.0 | 0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹59.20 | ₹63.92 | ₹56.47 | ₹48.94 | ₹36.79 | ||
| ₹59.20 | ₹63.92 | ₹56.47 | ₹48.94 | ₹36.79 | ||
Other comprehensive income — detail | ||||||
| −33.0 | −180 | −93.0 | — | — | ||
| −17.0 | 0.0 | −28.0 | −13.0 | 9.0 | ||
| −4.0 | 0.0 | −6.0 | — | — | ||
| — | — | — | −4.0 | 5.0 | ||
| −12.0 | −228 | −78.0 | 46.0 | −179 | ||
| 8.0 | −48.0 | −7.0 | — | — | ||
| — | — | — | 20.0 | −38.0 | ||
| 2,090 | 1,982 | 1,818 | 1,673 | 1,108 | ||
| −24.0 | −24.0 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹59.20 | ₹63.92 | ₹56.47 | ₹48.94 | ₹36.79 | ||
| ₹59.20 | ₹63.92 | ₹56.47 | ₹48.94 | ₹36.79 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 13,199 | 10,592 | 8,740 | 8,042 | 6,885 | ||
| 75.9% | 75.8% | 75.9% | 75.0% | 71.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,920 | 2,961 | 2,697 | 2,264 | 1,847 | ||
| −107 | −89.0 | −24.0 | 88.0 | 0.0 | ||
| 2,179 | 2,204 | 1,928 | 1,594 | 1,245 | ||
| ₹61.45 | ₹65.90 | ₹56.98 | ₹47.11 | ₹36.79 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,620.0 | 10,728.0 | 11,516.0 | 13,980.0 | 17,400.0 | |
| Other Income | 45.0 | 58.0 | 23.0 | -94.0 | -52.0 | |
| Total Income | 9,665.0 | 10,786.0 | 11,539.0 | 13,886.0 | 17,348.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,480.0 | 1,657.0 | 1,520.0 | 1,758.0 | 2,177.0 | |
| + Purchases of Stock-in-Trade | 1,089.0 | 1,184.0 | 1,531.0 | 1,619.0 | 2,023.0 | |
| + Changes in Inventories | 166.0 | -155.0 | -275.0 | 11.0 | 1.0 | |
| + Employee Benefit Expense | 1,678.0 | 1,984.0 | 2,203.0 | 2,671.0 | 3,227.0 | |
| + Finance Costs | 333.0 | 354.0 | 252.0 | 385.0 | 886.0 | |
| + Depreciation & Amortisation | 707.0 | 808.0 | 795.0 | 1,119.0 | 1,916.0 | |
| + Other Expenses | 2,365.0 | 2,690.0 | 2,816.0 | 3,362.0 | 4,198.0 | |
| Total Expenses | 7,818.0 | 8,522.0 | 8,842.0 | 10,925.0 | 14,428.0 | |
| EBITDA | 2,842.0 | 3,368.0 | 3,721.0 | 4,559.0 | 5,774.0 | |
| EBIT | 2,135.0 | 2,560.0 | 2,926.0 | 3,440.0 | 3,858.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,847.0 | 2,264.0 | 2,697.0 | 2,961.0 | 2,920.0 | |
| + Exceptional Items | 0.0 | 88.0 | -24.0 | -89.0 | -107.0 | |
| Pretax Income | 1,847.0 | 2,352.0 | 2,673.0 | 2,872.0 | 2,813.0 | |
| + Current Tax | 374.0 | 462.0 | 619.0 | 844.0 | 962.0 | |
| + Deferred Tax | 228.0 | 234.0 | 143.0 | -110.0 | -248.0 | |
| Tax Expense | 602.0 | 696.0 | 762.0 | 734.0 | 714.0 | |
| Net Income | 1,245.0 | 1,656.0 | 1,911.0 | 2,138.0 | 2,099.0 | |
| + Net Income — Continuing Ops | 1,245.0 | 1,656.0 | 1,911.0 | 2,138.0 | 2,099.0 | |
| + Other Comprehensive Income | -137.0 | 17.0 | -93.0 | -180.0 | -33.0 | |
| Total Comprehensive Income | 1,108.0 | 1,673.0 | 1,818.0 | 1,958.0 | 2,066.0 | |
| Net Income to Common | 1,245.0 | 1,656.0 | 1,911.0 | 2,163.0 | 2,124.0 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | -25.0 | -25.0 | |
| Per Share | ||||||
| Basic EPS | 36.79 | 48.94 | 56.47 | 63.92 | 59.20 | |
| Diluted EPS | 36.79 | 48.94 | 56.47 | 63.92 | 59.20 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -93.0 | -180.0 | -33.0 | |
| + Items NOT to be Reclassified to P&L | 9.0 | -13.0 | -28.0 | 0.0 | -17.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -6.0 | 0.0 | -4.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 5.0 | -4.0 | — | — | — | |
| + Items to be Reclassified to P&L | -179.0 | 46.0 | -78.0 | -228.0 | -12.0 | |
| + Tax on Items to be Reclassified | — | — | -7.0 | -48.0 | 8.0 | |
| + Tax on Items to be Reclassified — alt tag | -38.0 | 20.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,108.0 | 1,673.0 | 1,818.0 | 1,982.0 | 2,090.0 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | -24.0 | -24.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 36.79 | 48.94 | 56.47 | 63.92 | 59.20 | |
| Diluted EPS — Continuing Operations | 36.79 | 48.94 | 56.47 | 63.92 | 59.20 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,885.0 | 8,042.0 | 8,740.0 | 10,592.0 | 13,199.0 | |
| Gross Margin % | 71.57 | 74.96 | 75.89 | 75.77 | 75.86 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,847.0 | 2,264.0 | 2,697.0 | 2,961.0 | 2,920.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 88.0 | -24.0 | -89.0 | -107.0 | |
| Net Income Adj (tax-effected) | 1,245.0 | 1,594.0 | 1,928.2 | 2,204.3 | 2,178.8 | |
| EPS Adj | 36.79 | 47.11 | 56.98 | 65.90 | 61.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | — | — | 0.40 | — | — | |
| Filed Dscr | — | — | 3.87 | — | — | |
| Filed Iscr | — | — | 12.43 | — | — | |
| Paid Up Equity Capital | 169.2 | 169.2 | 169.2 | 169.2 | 190.2 | |