| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 5,066 | 4,909 | 3,455 | 3,297 | 2,772 | ||
| 404 | 457 | 367 | 281 | 688 | ||
| 13.0 | 13.0 | 0.0 | — | 0.0 | ||
| 3,990 | 3,990 | 339 | 338 | 338 | ||
| 23,352 | 24,280 | 4,152 | 4,503 | 5,012 | ||
| 200 | 184 | 111 | 80.0 | 77.0 | ||
| 87.0 | 83.0 | 44.0 | 32.0 | 43.0 | ||
| 2.0 | 3.0 | 3.0 | 3.0 | 2.0 | ||
| 32.0 | 44.0 | 33.0 | 37.0 | 49.0 | ||
| 121 | 130 | 80.0 | 72.0 | 94.0 | ||
| 710 | 698 | 595 | 555 | 544 | ||
| 241 | 258 | 268 | 324 | 158 | ||
| 34,097 | 34,919 | 9,367 | 9,450 | 9,683 | ||
Current assets | ||||||
| 3,182 | 3,138 | 2,541 | 2,279 | 2,230 | ||
| 2,073 | 866 | 112 | 141 | 156 | ||
| 3,398 | 3,031 | 1,867 | 1,844 | 1,944 | ||
| 891 | 1,117 | 573 | 835 | 508 | ||
| 22.0 | 48.0 | 6.0 | 4.0 | 63.0 | ||
| 5.0 | 5.0 | 5.0 | 3.0 | 2.0 | ||
| 259 | 558 | 183 | 201 | 108 | ||
| 6,648 | 5,625 | 2,746 | 3,028 | 2,781 | ||
| 687 | 629 | 336 | 304 | 303 | ||
| 10,517 | 9,392 | 5,623 | 5,611 | 5,314 | ||
| 1.0 | 1.0 | 0.0 | — | 15.0 | ||
| 44,615 | 44,312 | 14,990 | 15,061 | 15,012 | ||
Equity | ||||||
| 190 | 169 | 169 | 169 | 169 | ||
| 18,183 | 8,220 | 7,422 | 6,687 | 6,029 | ||
| 18,373 | 8,389 | 7,591 | 6,856 | 6,198 | ||
| 0.0 | 9,196 | 0.0 | — | 0.0 | ||
| 18,373 | 17,585 | 7,591 | 6,856 | 6,198 | ||
Liabilities | ||||||
| 11,620 | 11,651 | 1,192 | 1,604 | 2,496 | ||
| 216 | 276 | 160 | 73.0 | 74.0 | ||
| 11,836 | 11,927 | 1,352 | 1,677 | 2,570 | ||
| 886 | 765 | 501 | 445 | 393 | ||
| 5,517 | 5,670 | 829 | 656 | 402 | ||
| 19.0 | 22.0 | 0.0 | 1.0 | 2.0 | ||
| 18,258 | 18,384 | 2,682 | 2,779 | 3,367 | ||
| 2,254 | 3,147 | 1,834 | 2,334 | 2,801 | ||
| 2,223 | 2,358 | 1,820 | 2,089 | 1,679 | ||
| 2,330 | 2,042 | 423 | 305 | 439 | ||
| 6,807 | 7,547 | 4,077 | 4,728 | 4,919 | ||
| 518 | 499 | 408 | 400 | 394 | ||
| 525 | 121 | 96.0 | 168 | 31.0 | ||
| 134 | 176 | 136 | 130 | 103 | ||
| 7,984 | 8,343 | 4,717 | 5,426 | 5,447 | ||
| 26,242 | 26,727 | 7,399 | 8,205 | 8,814 | ||
| 44,615 | 44,312 | 14,990 | 15,061 | 15,012 | ||
Trade payables — MSME split | ||||||
| 130 | 163 | 23.0 | — | — | ||
| 2,093 | 2,195 | 1,797 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,772.0 | 3,297.0 | 3,455.0 | 4,909.0 | 5,066.0 | |
| + Capital Work-in-Progress | 688.0 | 281.0 | 367.0 | 457.0 | 404.0 | |
| + Investment Property | 0.0 | — | 0.0 | 13.0 | 13.0 | |
| + Goodwill | 338.0 | 338.0 | 339.0 | 3,990.0 | 3,990.0 | |
| + Other Intangibles | 5,012.0 | 4,503.0 | 4,152.0 | 24,280.0 | 23,352.0 | |
| + Intangibles under Development | 77.0 | 80.0 | 111.0 | 184.0 | 200.0 | |
| + Non-current Investments | 43.0 | 32.0 | 44.0 | 83.0 | 87.0 | |
| + Long-term Loans | 2.0 | 3.0 | 3.0 | 3.0 | 2.0 | |
| + Other Non-current Financial Assets | 49.0 | 37.0 | 33.0 | 44.0 | 32.0 | |
| Non-current Financial Assets | 94.0 | 72.0 | 80.0 | 130.0 | 121.0 | |
| + Deferred Tax Assets | 544.0 | 555.0 | 595.0 | 698.0 | 710.0 | |
| + Other Non-current Assets | 158.0 | 324.0 | 268.0 | 258.0 | 241.0 | |
| Total Non-current Assets | 9,683.0 | 9,450.0 | 9,367.0 | 34,919.0 | 34,097.0 | |
| Current Assets | ||||||
| + Inventories | 2,230.0 | 2,279.0 | 2,541.0 | 3,138.0 | 3,182.0 | |
| + Current Investments | 156.0 | 141.0 | 112.0 | 866.0 | 2,073.0 | |
| + Trade Receivables | 1,944.0 | 1,844.0 | 1,867.0 | 3,031.0 | 3,398.0 | |
| + Cash & Cash Equivalents | 508.0 | 835.0 | 573.0 | 1,117.0 | 891.0 | |
| + Other Bank Balances | 63.0 | 4.0 | 6.0 | 48.0 | 22.0 | |
| + Short-term Loans | 2.0 | 3.0 | 5.0 | 5.0 | 5.0 | |
| + Other Current Financial Assets | 108.0 | 201.0 | 183.0 | 558.0 | 259.0 | |
| Current Financial Assets | 2,781.0 | 3,028.0 | 2,746.0 | 5,625.0 | 6,648.0 | |
| + Other Current Assets | 303.0 | 304.0 | 336.0 | 629.0 | 687.0 | |
| Total Current Assets | 5,314.0 | 5,611.0 | 5,623.0 | 9,392.0 | 10,517.0 | |
| + Assets Held for Sale | 15.0 | — | 0.0 | 1.0 | 1.0 | |
| Total Assets | 15,012.0 | 15,061.0 | 14,990.0 | 44,312.0 | 44,615.0 | |
| Equity | ||||||
| + Equity Share Capital | 169.0 | 169.0 | 169.0 | 169.0 | 190.0 | |
| + Other Equity / Reserves | 6,029.0 | 6,687.0 | 7,422.0 | 8,220.0 | 18,183.0 | |
| Equity — Owners of Parent | 6,198.0 | 6,856.0 | 7,591.0 | 8,389.0 | 18,373.0 | |
| + Minority Interest | 0.0 | — | 0.0 | 9,196.0 | 0.0 | |
| Total Equity | 6,198.0 | 6,856.0 | 7,591.0 | 17,585.0 | 18,373.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,496.0 | 1,604.0 | 1,192.0 | 11,651.0 | 11,620.0 | |
| + Other Non-current Financial Liab | 74.0 | 73.0 | 160.0 | 276.0 | 216.0 | |
| Non-current Financial Liabilities | 2,570.0 | 1,677.0 | 1,352.0 | 11,927.0 | 11,836.0 | |
| + Provisions — Non-current | 393.0 | 445.0 | 501.0 | 765.0 | 886.0 | |
| + Deferred Tax Liabilities | 402.0 | 656.0 | 829.0 | 5,670.0 | 5,517.0 | |
| + Other Non-current Liabilities | 2.0 | 1.0 | 0.0 | 22.0 | 19.0 | |
| Non-current Liabilities | 3,367.0 | 2,779.0 | 2,682.0 | 18,384.0 | 18,258.0 | |
| + Borrowings — Current | 2,801.0 | 2,334.0 | 1,834.0 | 3,147.0 | 2,254.0 | |
| + Trade Payables | 1,679.0 | 2,089.0 | 1,820.0 | 2,358.0 | 2,223.0 | |
| + Other Current Financial Liab | 439.0 | 305.0 | 423.0 | 2,042.0 | 2,330.0 | |
| Current Financial Liabilities | 4,919.0 | 4,728.0 | 4,077.0 | 7,547.0 | 6,807.0 | |
| + Provisions — Current | 394.0 | 400.0 | 408.0 | 499.0 | 518.0 | |
| + Current Tax Liabilities | 31.0 | 168.0 | 96.0 | 121.0 | 525.0 | |
| + Other Current Liabilities | 103.0 | 130.0 | 136.0 | 176.0 | 134.0 | |
| Current Liabilities | 5,447.0 | 5,426.0 | 4,717.0 | 8,343.0 | 7,984.0 | |
| Total Liabilities | 8,814.0 | 8,205.0 | 7,399.0 | 26,727.0 | 26,242.0 | |
| Total Equity & Liabilities | 15,012.0 | 15,061.0 | 14,990.0 | 44,312.0 | 44,615.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 23.0 | 163.0 | 130.0 | |
| + Dues to Other Creditors — Current | — | — | 1,797.0 | 2,195.0 | 2,093.0 | |