| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,86,073 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,122 | 3,122 | 1,744 | 2,075 | 2,396 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 53.0 | ||
| 11,378 | 11,378 | 10,286 | 7,838 | 2,195 | ||
| 3,94,329 | — | — | — | — | ||
| 8,256 | 8,256 | 8,542 | 5,763 | −201 | ||
| ₹4,430.66 | — | — | — | — | ||
| 27,081 | 27,081 | 21,910 | 17,231 | 14,099 | ||
| 42.0% | 42.0% | 46.9% | 45.5% | 15.6% | ||
| 0.03× | — | — | — | — | ||
| 4.27× | — | — | — | — | ||
| 41.88× | — | — | — | — | ||
| 46.30× | — | — | — | — | ||
| 84.11× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 92,417 | 87,584 | 60,456 | 51,084 | 40,575 | ||
| 9,415 | 8,355 | 5,694 | 5,292 | 4,879 | ||
| 8,517 | 7,529 | 5,001 | 4,708 | 4,438 | ||
| — | 5,590 | −548 | 1,759 | 1,370 | ||
| 4,688 | 4,688 | −1,042 | 1,068 | 938 | ||
| — | 4,434 | −1,184 | 917 | 859 | ||
| — | 902 | 494 | 691 | 432 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,86,073.1 | |
| - Cash, Equiv & ST Investments | 2,396.0 | 2,075.0 | 1,744.0 | 3,122.0 | 3,122.0 | |
| + Minority Interest | 53.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 2,195.0 | 7,838.0 | 10,286.0 | 11,378.0 | 11,378.0 | |
| Enterprise Value | — | — | — | — | 3,94,329.1 | |
| Net Debt (memo) | -201.0 | 5,763.0 | 8,542.0 | 8,256.0 | 8,256.0 | |
| EV per Share | — | — | — | — | 4,430.66 | |
| Total Capital | 14,099.0 | 17,231.0 | 21,910.0 | 27,081.0 | 27,081.0 | |
| Total Debt/Total Capital | 15.57 | 45.49 | 46.95 | 42.01 | 42.01 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 4.27 | |
| EV/EBITDA | — | — | — | — | 41.88 | |
| EV/EBIT | — | — | — | — | 46.30 | |
| EV/Free Cash Flow | — | — | — | — | 84.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 40,575.0 | 51,084.0 | 60,456.0 | 87,584.0 | 92,417.0 | |
| EBITDA | 4,879.0 | 5,292.0 | 5,694.0 | 8,355.0 | 9,415.0 | |
| EBIT | 4,438.0 | 4,708.0 | 5,001.0 | 7,529.0 | 8,517.0 | |
| Operating Cash Flow | 1,370.0 | 1,759.0 | -548.0 | 5,590.0 | — | |
| Free Cash Flow | 938.0 | 1,068.0 | -1,042.0 | 4,688.0 | 4,688.0 | |
| FCFF (free cash flow to the firm) | 858.9 | 917.1 | -1,184.2 | 4,433.9 | — | |
| Capital Expenditure | 432.0 | 691.0 | 494.0 | 902.0 | — | |