| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,684 | 1,854 | 1,737 | 1,343 | ||
| 135 | 93.0 | 88.0 | 133 | ||
| 136 | 1.0 | 1.0 | 1.0 | ||
| 758 | 123 | 123 | 1,408 | ||
| 1,105 | 310 | 1,848 | 246 | ||
| 28.0 | 12.0 | 9.0 | 11.0 | ||
| 152 | 0.0 | — | 0.0 | ||
| 1,105 | 651 | 679 | 351 | ||
| 66.0 | 62.0 | 72.0 | 54.0 | ||
| 982 | 868 | 788 | 595 | ||
| 2,153 | 1,581 | 1,539 | 1,000 | ||
| 173 | 170 | 187 | 158 | ||
| 2,456 | 2,069 | 410 | 316 | ||
| 9,780 | 6,213 | 5,942 | 4,616 | ||
Current assets | |||||
| 42,743 | 28,184 | 19,051 | 16,584 | ||
| 2,249 | 1,337 | 1,666 | 2,164 | ||
| 916 | 1,068 | 1,018 | 674 | ||
| 873 | 407 | 409 | 232 | ||
| 1,044 | 1,177 | 1,117 | 1,111 | ||
| 51.0 | 44.0 | 281 | 135 | ||
| 672 | 260 | 327 | 201 | ||
| 5,805 | 4,293 | 4,818 | 4,517 | ||
| 2,233 | 1,957 | 1,721 | 18.0 | ||
| 50,781 | 34,434 | 25,590 | 22,407 | ||
| 0.0 | — | 18.0 | 0.0 | ||
| 60,561 | 40,647 | 31,550 | 27,023 | ||
Equity | |||||
| 89.0 | 89.0 | 89.0 | 89.0 | ||
| 15,614 | 11,535 | 9,304 | 11,762 | ||
| 15,703 | 11,624 | 9,393 | 11,851 | ||
| 0.0 | 0.0 | 0.0 | 53.0 | ||
| 15,703 | 11,624 | 9,393 | 11,904 | ||
Liabilities | |||||
| 93.0 | 595 | 3,302 | 0.0 | ||
| 1,876 | 6.0 | 8.0 | 4.0 | ||
| 1,969 | 601 | 3,310 | 4.0 | ||
| 375 | 299 | 274 | 240 | ||
| 0.0 | 2.0 | 3.0 | 3.0 | ||
| 2,721 | 2,328 | 2,041 | 1,608 | ||
| 5,065 | 3,230 | 5,628 | 1,855 | ||
| 11,285 | 9,691 | 4,536 | 2,195 | ||
| 18,934 | 1,963 | 6,751 | 6,513 | ||
| 2,530 | 1,330 | 987 | 568 | ||
| 32,749 | 12,984 | 12,274 | 9,276 | ||
| 327 | 155 | 100 | 132 | ||
| 23.0 | 40.0 | 62.0 | 73.0 | ||
| 6,694 | 12,614 | 4,092 | 3,783 | ||
| 39,793 | 25,793 | 16,528 | 13,264 | ||
| 0.0 | 0.0 | 1.0 | 0.0 | ||
| 44,858 | 29,023 | 22,157 | 15,119 | ||
| 60,561 | 40,647 | 31,550 | 27,023 | ||
Assets — additional as-filed lines | |||||
| 107 | 0.0 | 213 | 1,288 | ||
Trade payables — MSME split | |||||
| 609 | 217 | 207 | 181 | ||
| 18,325 | 1,746 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,343.0 | 1,737.0 | 1,854.0 | 2,684.0 | 2,684.0 | |
| + Capital Work-in-Progress | 133.0 | 88.0 | 93.0 | 135.0 | 135.0 | |
| + Investment Property | 1.0 | 1.0 | 1.0 | 136.0 | 136.0 | |
| + Goodwill | 1,408.0 | 123.0 | 123.0 | 758.0 | 758.0 | |
| + Other Intangibles | 246.0 | 1,848.0 | 310.0 | 1,105.0 | 1,105.0 | |
| + Intangibles under Development | 11.0 | 9.0 | 12.0 | 28.0 | 28.0 | |
| + Investments (Equity Method) | 0.0 | — | 0.0 | 152.0 | 152.0 | |
| + Non-current Investments | 351.0 | 679.0 | 651.0 | 1,105.0 | 1,105.0 | |
| + Long-term Loans | 54.0 | 72.0 | 62.0 | 66.0 | 66.0 | |
| + Other Non-current Financial Assets | 595.0 | 788.0 | 868.0 | 982.0 | 982.0 | |
| Non-current Financial Assets | 1,000.0 | 1,539.0 | 1,581.0 | 2,153.0 | 2,153.0 | |
| + Deferred Tax Assets | 158.0 | 187.0 | 170.0 | 173.0 | 173.0 | |
| + Other Non-current Assets | 316.0 | 410.0 | 2,069.0 | 2,456.0 | 2,456.0 | |
| Total Non-current Assets | 4,616.0 | 5,942.0 | 6,213.0 | 9,780.0 | 9,780.0 | |
| Current Assets | ||||||
| + Inventories | 16,584.0 | 19,051.0 | 28,184.0 | 42,743.0 | 42,743.0 | |
| + Current Investments | 2,164.0 | 1,666.0 | 1,337.0 | 2,249.0 | 2,249.0 | |
| + Trade Receivables | 674.0 | 1,018.0 | 1,068.0 | 916.0 | 916.0 | |
| + Cash & Cash Equivalents | 232.0 | 409.0 | 407.0 | 873.0 | 873.0 | |
| + Other Bank Balances | 1,111.0 | 1,117.0 | 1,177.0 | 1,044.0 | 1,044.0 | |
| + Short-term Loans | 135.0 | 281.0 | 44.0 | 51.0 | 51.0 | |
| + Other Current Financial Assets | 201.0 | 327.0 | 260.0 | 672.0 | 672.0 | |
| Current Financial Assets | 4,517.0 | 4,818.0 | 4,293.0 | 5,805.0 | 5,805.0 | |
| + Other Current Assets | 18.0 | 1,721.0 | 1,957.0 | 2,233.0 | 2,233.0 | |
| Total Current Assets | 22,407.0 | 25,590.0 | 34,434.0 | 50,781.0 | 50,781.0 | |
| + Assets Held for Sale | 0.0 | 18.0 | — | 0.0 | 0.0 | |
| Total Assets | 27,023.0 | 31,550.0 | 40,647.0 | 60,561.0 | 60,561.0 | |
| Equity | ||||||
| + Equity Share Capital | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | |
| + Other Equity / Reserves | 11,762.0 | 9,304.0 | 11,535.0 | 15,614.0 | 15,614.0 | |
| Equity — Owners of Parent | 11,851.0 | 9,393.0 | 11,624.0 | 15,703.0 | 15,703.0 | |
| + Minority Interest | 53.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 11,904.0 | 9,393.0 | 11,624.0 | 15,703.0 | 15,703.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 3,302.0 | 595.0 | 93.0 | 93.0 | |
| + Other Non-current Financial Liab | 4.0 | 8.0 | 6.0 | 1,876.0 | 1,876.0 | |
| Non-current Financial Liabilities | 4.0 | 3,310.0 | 601.0 | 1,969.0 | 1,969.0 | |
| + Provisions — Non-current | 240.0 | 274.0 | 299.0 | 375.0 | 375.0 | |
| + Deferred Tax Liabilities | 3.0 | 3.0 | 2.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 1,608.0 | 2,041.0 | 2,328.0 | 2,721.0 | 2,721.0 | |
| Non-current Liabilities | 1,855.0 | 5,628.0 | 3,230.0 | 5,065.0 | 5,065.0 | |
| + Borrowings — Current | 2,195.0 | 4,536.0 | 9,691.0 | 11,285.0 | 11,285.0 | |
| + Trade Payables | 6,513.0 | 6,751.0 | 1,963.0 | 18,934.0 | 18,934.0 | |
| + Other Current Financial Liab | 568.0 | 987.0 | 1,330.0 | 2,530.0 | 2,530.0 | |
| Current Financial Liabilities | 9,276.0 | 12,274.0 | 12,984.0 | 32,749.0 | 32,749.0 | |
| + Provisions — Current | 132.0 | 100.0 | 155.0 | 327.0 | 327.0 | |
| + Current Tax Liabilities | 73.0 | 62.0 | 40.0 | 23.0 | 23.0 | |
| + Other Current Liabilities | 3,783.0 | 4,092.0 | 12,614.0 | 6,694.0 | 6,694.0 | |
| Current Liabilities | 13,264.0 | 16,528.0 | 25,793.0 | 39,793.0 | 39,793.0 | |
| + Liabilities Held for Sale | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 15,119.0 | 22,157.0 | 29,023.0 | 44,858.0 | 44,858.0 | |
| Total Equity & Liabilities | 27,023.0 | 31,550.0 | 40,647.0 | 60,561.0 | 60,561.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1,288.0 | 213.0 | 0.0 | 107.0 | 107.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 181.0 | 207.0 | 217.0 | 609.0 | 609.0 | |
| + Dues to Other Creditors — Current | — | — | 1,746.0 | 18,325.0 | 18,325.0 | |