| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 92,417 | 87,584 | 60,456 | 51,084 | 40,575 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 593 | 552 | 486 | 533 | 308 | ||
| 93,010 | 88,136 | 60,942 | 51,617 | 40,883 | ||
Expenses | ||||||
| 69,237 | 69,212 | 47,708 | 36,104 | 26,891 | ||
| 11,886 | 11,031 | 7,563 | 5,999 | 5,698 | ||
| −7,678 | −9,936 | −7,815 | −2,671 | −2,234 | ||
| 2,894 | 2,681 | 2,156 | 1,864 | 1,647 | ||
| 1,262 | 1,180 | 953 | 619 | 300 | ||
| 898 | 826 | 693 | 584 | 441 | ||
| 6,663 | 6,241 | 5,150 | 4,496 | 3,694 | ||
| 85,162 | 81,235 | 56,408 | 46,995 | 36,437 | ||
| 9,415 | 8,355 | 5,694 | 5,292 | 4,879 | ||
| 8,517 | 7,529 | 5,001 | 4,708 | 4,438 | ||
Profit | ||||||
| 7,848 | 6,901 | 4,534 | 4,622 | 4,446 | ||
| −101 | −101 | 0.0 | 0.0 | 0.0 | ||
| 7,747 | 6,800 | 4,534 | 4,622 | 4,446 | ||
| 2,016 | 1,740 | 1,183 | 1,101 | 1,147 | ||
| −25.0 | −12.0 | 15.0 | 26.0 | 26.0 | ||
| 1,991 | 1,728 | 1,198 | 1,127 | 1,173 | ||
| 4.0 | 1.0 | 1.0 | 1.3 | 1.0 | ||
| 5,760 | 5,073 | 3,337 | 3,496 | 3,274 | ||
| 5,756 | 5,072 | 3,336 | 3,495 | 3,273 | ||
| −95.0 | −96.0 | −136 | −63.0 | −39.0 | ||
| 5,665 | 4,977 | 3,201 | 3,433 | 3,235 | ||
| 5,760 | 5,073 | 3,337 | 3,496 | 3,250 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 24.0 | ||
Per share | ||||||
| ₹64.64 | ₹57.00 | ₹37.62 | ₹39.38 | ₹36.61 | ||
| ₹64.61 | ₹57.00 | ₹37.61 | ₹39.39 | ₹36.61 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | 0.0 | −1.0 | ||
Other comprehensive income — detail | ||||||
| −95.0 | −96.0 | −136 | — | — | ||
| — | −59.0 | −138 | −65.0 | −67.0 | ||
| −42.0 | 0.0 | −6.0 | — | — | ||
| — | — | −6.0 | −2.0 | −17.0 | ||
| — | −38.0 | −5.0 | — | 11.0 | ||
| 3.0 | −1.0 | −1.0 | 0.0 | 0.0 | ||
| 5,665 | 4,977 | 3,201 | 3,433 | 3,212 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 23.0 | ||
Per share — as-filed variants | ||||||
| ₹64.64 | ₹57.00 | ₹37.62 | ₹39.38 | ₹36.61 | ||
| ₹64.61 | ₹57.00 | ₹37.61 | ₹39.39 | ₹36.61 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 18,972 | 17,277 | 13,000 | 11,652 | 10,220 | ||
| 20.5% | 19.7% | 21.5% | 22.8% | 25.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7,848 | 6,901 | 4,534 | 4,622 | 4,446 | ||
| −101 | −101 | 0.0 | 0.0 | 0.0 | ||
| 5,835 | 5,148 | 3,337 | 3,496 | 3,274 | ||
| ₹65.48 | ₹57.85 | ₹37.62 | ₹39.38 | ₹36.61 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 40,575.0 | 51,084.0 | 60,456.0 | 87,584.0 | 92,417.0 | |
| Other Income | 308.0 | 533.0 | 486.0 | 552.0 | 593.0 | |
| Total Income | 40,883.0 | 51,617.0 | 60,942.0 | 88,136.0 | 93,010.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 26,891.0 | 36,104.0 | 47,708.0 | 69,212.0 | 69,237.0 | |
| + Purchases of Stock-in-Trade | 5,698.0 | 5,999.0 | 7,563.0 | 11,031.0 | 11,886.0 | |
| + Changes in Inventories | -2,234.0 | -2,671.0 | -7,815.0 | -9,936.0 | -7,678.0 | |
| + Employee Benefit Expense | 1,647.0 | 1,864.0 | 2,156.0 | 2,681.0 | 2,894.0 | |
| + Finance Costs | 300.0 | 619.0 | 953.0 | 1,180.0 | 1,262.0 | |
| + Depreciation & Amortisation | 441.0 | 584.0 | 693.0 | 826.0 | 898.0 | |
| + Other Expenses | 3,694.0 | 4,496.0 | 5,150.0 | 6,241.0 | 6,663.0 | |
| Total Expenses | 36,437.0 | 46,995.0 | 56,408.0 | 81,235.0 | 85,162.0 | |
| EBITDA | 4,879.0 | 5,292.0 | 5,694.0 | 8,355.0 | 9,415.0 | |
| EBIT | 4,438.0 | 4,708.0 | 5,001.0 | 7,529.0 | 8,517.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 4,446.0 | 4,622.0 | 4,534.0 | 6,901.0 | 7,848.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -101.0 | -101.0 | |
| Pretax Income | 4,446.0 | 4,622.0 | 4,534.0 | 6,800.0 | 7,747.0 | |
| + Current Tax | 1,147.0 | 1,101.0 | 1,183.0 | 1,740.0 | 2,016.0 | |
| + Deferred Tax | 26.0 | 26.0 | 15.0 | -12.0 | -25.0 | |
| Tax Expense | 1,173.0 | 1,127.0 | 1,198.0 | 1,728.0 | 1,991.0 | |
| + Share of Associates & JVs | 1.0 | 1.3 | 1.0 | 1.0 | 4.0 | |
| Net Income | 3,274.0 | 3,496.3 | 3,337.0 | 5,073.0 | 5,760.0 | |
| + Net Income — Continuing Ops | 3,273.0 | 3,495.0 | 3,336.0 | 5,072.0 | 5,756.0 | |
| + Other Comprehensive Income | -39.0 | -63.0 | -136.0 | -96.0 | -95.0 | |
| Total Comprehensive Income | 3,235.0 | 3,433.3 | 3,201.0 | 4,977.0 | 5,665.0 | |
| Net Income to Common | 3,250.0 | 3,496.0 | 3,337.0 | 5,073.0 | 5,760.0 | |
| Minority Interest | 24.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 36.61 | 39.38 | 37.62 | 57.00 | 64.64 | |
| Diluted EPS | 36.61 | 39.39 | 37.61 | 57.00 | 64.61 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -1.0 | 0.0 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -136.0 | -96.0 | -95.0 | |
| + Items NOT to be Reclassified to P&L | -67.0 | -65.0 | -138.0 | -59.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -6.0 | 0.0 | -42.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -17.0 | -2.0 | -6.0 | — | — | |
| + Items to be Reclassified to P&L | 11.0 | — | -5.0 | -38.0 | — | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | -1.0 | -1.0 | 3.0 | |
| Comprehensive Income — Owners of Parent | 3,212.0 | 3,433.0 | 3,201.0 | 4,977.0 | 5,665.0 | |
| Comprehensive Income — Non-controlling Interests | 23.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 36.61 | 39.38 | 37.62 | 57.00 | 64.64 | |
| Diluted EPS — Continuing Operations | 36.61 | 39.39 | 37.61 | 57.00 | 64.61 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10,220.0 | 11,652.0 | 13,000.0 | 17,277.0 | 18,972.0 | |
| Gross Margin % | 25.19 | 22.81 | 21.50 | 19.73 | 20.53 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4,446.0 | 4,622.0 | 4,534.0 | 6,901.0 | 7,848.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -101.0 | -101.0 | |
| Net Income Adj (tax-effected) | 3,274.0 | 3,496.3 | 3,337.0 | 5,148.3 | 5,835.0 | |
| EPS Adj | 36.61 | 39.38 | 37.62 | 57.85 | 65.48 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | 1.00 | 1.12 | 0.93 | 1.01 | |
| Filed Dscr | — | 1.00 | 2.47 | 1.55 | 1.61 | |
| Filed Iscr | — | 12.00 | 9.23 | 12.15 | 13.99 | |
| Paid Up Equity Capital | 88.8 | 88.8 | 88.8 | 89.0 | 88.8 | |