In ₹ Crore except Per Share Latest Annual | TIPSMUSIC FY25 | SAREGAMA FY26 | NETWORK18 FY26 | NAZARA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.36× | 47.02× | 27.03× | 142.96× | 47.02× -63% | |
| P/B | — | 5.74× | ◆ 0.82× | 3.91× | 3.91× | |
| EV/EBITDA | — | ◆ 28.81× | 161.36× | 53.55× | 53.55× | |
| Market Cap | — | ₹9,727 Cr | ₹4,095 Cr | ₹13,877 Cr | ₹9,727 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 31.84% | 10.16% | -30.15% | 18.79% | 10.16% +213% | |
| Revenue CAGR 5Y | 27.84% | 17.38% | -14.73% | ◆ 32.13% | 17.38% +60% | |
| Net Income CAGR 3Y | ◆ 37.16% | 3.68% | — | 10.10% | 6.89% +439% | |
| Revenue YoY (latest Q) | — | ◆ 27.48% | 10.34% | -14.03% | 10.34% | |
| Net Income YoY (latest Q) | — | ◆ 42.10% | -125.77% | -260.63% | -125.77% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 66.53% | 34.20% | 2.06% | 13.61% | 13.61% +389% | |
| Net Income Margin | ◆ 53.61% | 20.94% | 7.32% | 4.48% | 7.32% +632% | |
| Return on Common Equity | ◆ 79.49% | 12.22% | 3.05% | 2.28% | 3.05% +2506% | |
| Return on Capital Employed | ◆ 88.88% | 14.09% | -1.69% | 0.49% | 0.49% +18039% | |
| Return on Assets | ◆ 49.07% | 8.88% | 1.73% | 1.87% | 1.87% +2524% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.04× | 0.62× | ◆ 0.03× | 0.04× | |
| Interest Coverage | ◆ 672.90× | 46.91× | -0.43× | 0.82× | 0.82× +81961% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹311 Cr | ₹985 Cr | ₹2,121 Cr | ₹1,829 Cr | ₹1,829 Cr -83% | |
| Net Income | ₹167 Cr | ₹206 Cr | ₹155 Cr | ₹81.9 Cr | ₹155 Cr +7% | |
| Total Assets | ₹339 Cr | ₹2,322 Cr | ₹8,996 Cr | ₹4,371 Cr | ₹4,371 Cr -92% | |
| EPS | ₹38 | ₹10.73 | ₹0.99 | ₹2.62 | ₹2.62 +1350% | |
| Book Value per Share | — | ₹87.93 | ₹32.59 | ₹95.86 | ₹87.93 | |