Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | TIPSMUSIC FY25 | SAREGAMA FY26 | NETWORK18 FY26 | NAZARA FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 20.82× | 49.95× | 24.37× | 154.73× | 76.35× -73% | |
| P/B | 16.55× | 6.11× | ◆ 0.75× | 4.32× | 3.73× +344% | |
| EV/EBITDA | — | ◆ 30.26× | 153.69× | 58.13× | 80.69× | |
| Market Cap | ₹3,469 Cr | ₹10,334 Cr | ₹3,693 Cr | ₹15,020 Cr | ₹9,682 Cr -64% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 31.84% | 10.16% | -30.15% | 18.79% | -0.40% +8060% | |
| Revenue CAGR 5Y | 27.84% | 17.38% | -14.73% | ◆ 32.13% | 11.59% +140% | |
| Net Income CAGR 3Y | ◆ 37.16% | 3.68% | — | — | 3.68% +910% | |
| Revenue YoY (latest Q) | — | 27.48% | 9.41% | ◆ 52.56% | 29.82% | |
| Net Income YoY (latest Q) | — | 42.10% | 28.39% | ◆ 204.21% | 91.57% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 66.53% | 34.20% | 2.06% | 13.61% | 16.62% +300% | |
| Net Income Margin | ◆ 53.61% | 20.94% | 7.32% | -1.27% | 9.00% +496% | |
| Return on Common Equity | ◆ 85.63% | 12.64% | 3.15% | 2.55% | 6.11% +1301% | |
| Return on Capital Employed | ◆ 84.23% | 14.63% | -1.72% | 0.51% | 4.47% +1783% | |
| Return on Assets | ◆ 49.11% | 9.34% | 1.77% | -0.53% | 3.53% +1293% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.04× | 0.62× | ◆ 0.03× | 0.23× | |
| Interest Coverage | ◆ 672.90× | 46.91× | -0.43× | 0.82× | 15.77× +4168% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹311 Cr | ₹985 Cr | ₹2,121 Cr | ₹1,829 Cr | ₹1,645 Cr -81% | |
| Net Income | ₹167 Cr | ₹206 Cr | ₹155 Cr | −₹23.2 Cr | ₹113 Cr +48% | |
| Total Assets | ₹339 Cr | ₹2,322 Cr | ₹8,996 Cr | ₹4,371 Cr | ₹5,230 Cr -94% | |
| EPS | ₹38 | ₹10.73 | ₹0.99 | ₹2.62 | ₹4.78 +695% | |
| Book Value per Share | ₹47.81 | ₹87.79 | ₹32.14 | ₹93.75 | ₹71.23 -33% | |