| Tap a line for its trend | Last 12Mto Sep 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 425 | 311 | 242 | 187 | 136 | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 18.9 | — | — | 5.4 | — | ||
| 444 | 330 | 256 | 192 | 139 | ||
Expenses | ||||||
| 21.5 | 13.2 | 10.9 | 7.3 | 6.3 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | ||
| 3.2 | 2.2 | 2.0 | 1.3 | 0.7 | ||
| 114 | 19.8 | 72.2 | 77.5 | 43.1 | ||
| 139 | 106 | 85.4 | 86.5 | 50.2 | ||
| 290 | 207 | 158 | 102 | 86.2 | ||
| 286 | 204 | 156 | 101 | 85.5 | ||
Profit | ||||||
| 305 | — | — | — | — | ||
| 305 | 223 | 171 | 106 | 88.6 | ||
| 77.9 | 56.7 | 43.3 | 26.9 | 23.0 | ||
| 0.0 | 0.0 | 0.1 | −0.1 | 0.2 | ||
| 77.9 | 56.7 | 43.4 | — | 23.2 | ||
| 227 | 167 | 127 | 76.5 | 64.6 | ||
| 227 | — | — | — | — | ||
| −0.0 | 0.2 | −0.4 | −0.0 | −0.1 | ||
| 227 | 167 | 127 | 76.5 | 64.4 | ||
Per share | ||||||
| ₹17.78 | ₹38.00 | ₹34.00 | ₹34.00 | ₹49.78 | ||
| ₹17.78 | ₹38.00 | ₹34.00 | ₹34.00 | ₹49.78 | ||
Other comprehensive income — detail | ||||||
| −0.0 | — | — | — | — | ||
| 0.0 | — | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹17.78 | — | — | — | — | ||
| ₹17.78 | — | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 305 | — | — | — | — | ||
| 227 | — | — | — | — | ||
| ₹17.78 | — | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 135.6 | 186.8 | 241.6 | 310.7 | 424.8 | |
| Other Income | — | 5.4 | — | — | 18.9 | |
| Total Income | 138.8 | 192.1 | 256.0 | 329.7 | 443.7 | |
| Expenses | ||||||
| + Employee Benefit Expense | 6.3 | 7.3 | 10.9 | 13.2 | 21.5 | |
| + Finance Costs | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Depreciation & Amortisation | 0.7 | 1.3 | 2.0 | 2.2 | 3.2 | |
| + Other Expenses | 43.1 | 77.5 | 72.2 | 19.8 | 113.7 | |
| Total Expenses | 50.2 | 86.5 | 85.4 | 106.5 | 138.7 | |
| EBITDA | 86.2 | 101.9 | 158.5 | 206.7 | 289.6 | |
| EBIT | 85.5 | 100.6 | 156.5 | 204.5 | 286.4 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | — | — | 305.0 | |
| Pretax Income | 88.6 | 105.6 | 170.5 | 223.2 | 305.0 | |
| + Current Tax | 23.0 | 26.9 | 43.3 | 56.7 | 77.9 | |
| + Deferred Tax | 0.2 | -0.1 | 0.1 | 0.0 | 0.0 | |
| Tax Expense | 23.2 | — | 43.4 | 56.7 | 77.9 | |
| Net Income | 64.6 | 76.5 | 127.2 | 166.6 | 227.2 | |
| + Net Income — Continuing Ops | — | — | — | — | 227.2 | |
| + Other Comprehensive Income | -0.1 | -0.0 | -0.4 | 0.2 | -0.0 | |
| Total Comprehensive Income | 64.4 | 76.5 | 126.8 | 166.7 | 227.1 | |
| Per Share | ||||||
| Basic EPS | 49.78 | 34.00 | 34.00 | 38.00 | 17.78 | |
| Diluted EPS | 49.78 | 34.00 | 34.00 | 38.00 | 17.78 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | — | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | — | — | 17.78 | |
| Diluted EPS — Continuing Operations | — | — | — | — | 17.78 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | — | — | 305.0 | |
| Net Income Adj (tax-effected) | — | — | — | — | 227.2 | |
| EPS Adj | — | — | — | — | 17.78 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | — | — | 1.00 | |
| Paid Up Equity Capital | — | — | — | — | 12.7 | |