In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 5.0 | 7.8 | 6.2 | 6.2 | |
| + Capital Work-in-Progress | — | 0.0 | 0.7 | 0.7 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | — | — | 0.2 | 0.2 | |
| + Long-term Loans | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 7.0 | 47.8 | 21.1 | 21.1 | |
| Non-current Financial Assets | 7.2 | 47.9 | — | — | |
| + Deferred Tax Assets | 0.5 | 0.6 | 0.5 | 0.5 | |
| + Other Non-current Assets | 15.3 | 6.8 | — | — | |
| Total Non-current Assets | 28.1 | 63.2 | 38.8 | 38.8 | |
| Current Assets | |||||
| + Current Investments | 13.1 | 91.3 | 95.5 | 95.5 | |
| + Trade Receivables | 20.3 | 26.3 | 27.5 | 27.5 | |
| + Cash & Cash Equivalents | 11.4 | 48.5 | 40.8 | 40.8 | |
| + Other Bank Balances | 85.5 | 82.7 | 0.4 | 0.4 | |
| + Short-term Loans | 2.6 | 2.7 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 3.3 | 5.8 | 116.9 | 116.9 | |
| Current Financial Assets | 136.3 | 257.2 | 281.1 | 281.1 | |
| + Other Current Assets | 27.4 | 16.8 | 19.5 | 19.5 | |
| Total Current Assets | 164.6 | 275.6 | 300.6 | 300.6 | |
| Total Assets | 192.7 | 338.9 | 339.4 | 339.4 | |
| Equity | |||||
| + Equity Share Capital | 12.8 | 12.8 | 12.8 | 12.8 | |
| + Other Equity / Reserves | 123.3 | 166.7 | 196.8 | 196.8 | |
| Equity — Owners of Parent | 136.2 | 179.5 | 209.5 | 209.5 | |
| Total Equity | 136.2 | 179.5 | 209.5 | 209.5 | |
| Liabilities | |||||
| + Provisions — Non-current | — | 0.7 | 0.6 | 0.6 | |
| + Other Non-current Liabilities | 0.0 | 71.7 | 17.9 | 17.9 | |
| Non-current Liabilities | 3.2 | 76.0 | 20.5 | 20.5 | |
| Current Financial Liabilities | 16.2 | — | — | — | |
| + Provisions — Current | — | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Current Liabilities | 36.1 | 64.2 | 84.3 | 84.3 | |
| Current Liabilities | 53.3 | 83.4 | 109.3 | 109.3 | |
| Total Liabilities | 56.5 | 159.4 | 129.9 | 129.9 | |
| Total Equity & Liabilities | 192.7 | 338.9 | 339.4 | 339.4 | |