| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,055 | — | — | — | |
| 35.2 | 35.2 | 65.9 | 60.1 | |
| 24.5 | 24.5 | 22.5 | 22.3 | |
| 5.3 | 5.3 | 3.3 | 14.2 | |
| 2,050 | — | — | — | |
| −29.9 | −29.9 | −62.5 | −45.9 | |
| ₹1,889.64 | — | — | — | |
| 384 | 384 | 324 | 287 | |
| 1.4% | 1.4% | 1.0% | 5.0% | |
| 0.00× | — | — | — | |
| 3.04× | — | — | — | |
| 23.03× | — | — | — | |
| 28.28× | — | — | — | |
| 493.45× | — | — | — | |
Reference items — trailing FY values | ||||
| 674 | 632 | 553 | 559 | |
| 89.0 | 80.1 | 87.7 | 100 | |
| 72.5 | 65.1 | 68.3 | 79.8 | |
| — | 38.9 | 72.7 | 51.8 | |
| 4.2 | 4.2 | 31.8 | 29.3 | |
| — | 2.7 | 30.6 | 27.8 | |
| — | 34.8 | 40.9 | 22.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,055.2 | |
| - Cash, Equiv & ST Investments | 60.1 | 65.9 | 35.2 | 35.2 | |
| + Minority Interest | 22.3 | 22.5 | 24.5 | 24.5 | |
| + Total Debt | 14.2 | 3.3 | 5.3 | 5.3 | |
| Enterprise Value | — | — | — | 2,049.8 | |
| Net Debt (memo) | -45.9 | -62.5 | -29.9 | -29.9 | |
| EV per Share | — | — | — | 1,889.64 | |
| Total Capital | 286.8 | 323.7 | 384.3 | 384.3 | |
| Total Debt/Total Capital | 4.95 | 1.03 | 1.38 | 1.38 | |
| Total Debt/EV | — | — | — | 0.00 | |
| EV/Sales | — | — | — | 3.04 | |
| EV/EBITDA | — | — | — | 23.03 | |
| EV/EBIT | — | — | — | 28.28 | |
| EV/Free Cash Flow | — | — | — | 493.45 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 559.4 | 552.7 | 632.1 | 674.1 | |
| EBITDA | 100.3 | 87.7 | 80.1 | 89.0 | |
| EBIT | 79.8 | 68.3 | 65.1 | 72.5 | |
| Operating Cash Flow | 51.8 | 72.7 | 38.9 | — | |
| Free Cash Flow | 29.3 | 31.8 | 4.2 | 4.2 | |
| FCFF (free cash flow to the firm) | 27.8 | 30.6 | 2.7 | — | |
| Capital Expenditure | 22.5 | 40.9 | 34.8 | — | |