In ₹ Crore except Per Share Latest Annual | THEJO FY26 | GAJA no data | BETA FY26 | MACPOWER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 48.45× | — | 50.98× | 55.14× | 53.06× -9% | |
| P/B | ◆ 6.30× | — | 8.64× | 10.66× | 9.65× -35% | |
| EV/EBITDA | 29.43× | — | ◆ 28.24× | 34.50× | 31.37× -6% | |
| Market Cap | ₹2,386 Cr | — | ₹2,115 Cr | ₹1,868 Cr | ₹1,991 Cr +20% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 18.17% | 18.17% | |
| Revenue CAGR 5Y | — | — | — | 24.17% | 24.17% | |
| Net Income CAGR 3Y | — | — | — | 37.99% | 37.99% | |
| Revenue YoY (latest Q) | 31.02% | — | — | ◆ 56.06% | 56.06% -45% | |
| Net Income YoY (latest Q) | 56.10% | — | — | ◆ 110.33% | 110.33% -49% | |
| Profitability | ||||||
| EBITDA Margin | 12.67% | — | ◆ 19.67% | 16.20% | 17.94% -29% | |
| Net Income Margin | 7.73% | — | ◆ 10.78% | 10.17% | 10.47% -26% | |
| Return on Common Equity | 13.00% | — | 16.95% | ◆ 19.33% | 18.14% -28% | |
| Return on Capital Employed | 15.66% | — | 15.10% | ◆ 26.09% | 20.59% -24% | |
| Return on Assets | 8.90% | — | 8.37% | ◆ 12.76% | 10.56% -16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | — | 0.60× | ◆ 0.00× | 0.30× -97% | |
| Interest Coverage | 12.37× | — | 3.82× | ◆ 29.74× | 16.78× -26% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹632 Cr | — | ₹385 Cr | ₹333 Cr | ₹359 Cr +76% | |
| Net Income | ₹48.8 Cr | — | ₹41.5 Cr | ₹33.9 Cr | ₹37.7 Cr +30% | |
| Total Assets | ₹549 Cr | — | ₹496 Cr | ₹265 Cr | ₹381 Cr +44% | |
| EPS | ₹45.41 | — | ₹40.92 | ₹33.86 | ₹37.39 +21% | |
| Book Value per Share | ₹349.34 | — | ₹241.47 | ₹175.17 | ₹208.32 +68% | |