In ₹ Crore except Per Share Latest Annual	THEJO FY26	GAJA no data	BETA FY26	MACPOWER FY26	Peer Average
Valuation — at last close
P/E	◆ 41.72×	—	45.20×	57.57×	51.39× -19%
P/B	◆ 5.80×	—	7.66×	11.13×	9.39× -38%
EV/EBITDA	25.20×	—	◆ 25.08×	36.01×	30.55× -17%
Market Cap	₹2,055 Cr	—	₹1,875 Cr	₹1,950 Cr	₹1,913 Cr +7%
Growth
Revenue CAGR 3Y	—	—	—	18.17%	18.17%
Revenue CAGR 5Y	—	—	—	24.17%	24.17%
Net Income CAGR 3Y	—	—	—	37.99%	37.99%
Revenue YoY (latest Q)	31.02%	—	-32.47%	◆ 40.38%	3.96% +684%
Net Income YoY (latest Q)	◆ 56.10%	—	-19.37%	43.71%	12.17% +361%
Profitability
EBITDA Margin	12.67%	—	◆ 19.67%	16.20%	17.94% -29%
Net Income Margin	7.73%	—	◆ 10.78%	10.17%	10.47% -26%
Return on Common Equity	15.11%	—	18.78%	◆ 21.30%	20.04% -25%
Return on Capital Employed	17.05%	—	16.23%	◆ 28.52%	22.38% -24%
Return on Assets	9.82%	—	8.90%	◆ 14.01%	11.46% -14%
Credit & Quality
Total Debt/Equity	0.01×	—	0.60×	◆ 0.00×	0.30× -97%
Interest Coverage	12.37×	—	3.82×	◆ 29.74×	16.78× -26%
Scale — latest FY
Revenue / Total Income	₹632 Cr	—	₹385 Cr	₹333 Cr	₹359 Cr +76%
Net Income	₹48.8 Cr	—	₹41.5 Cr	₹33.9 Cr	₹37.7 Cr +30%
Total Assets	₹549 Cr	—	₹496 Cr	₹265 Cr	₹381 Cr +44%
EPS	₹45.41	—	₹40.92	₹33.86	₹37.39 +21%
Book Value per Share	₹326.73	—	₹241.47	₹175.17	₹208.32 +57%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.