In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 107.0 | 102.1 | 151.4 | 151.4 | |
| + Capital Work-in-Progress | 2.2 | 16.0 | 12.7 | 12.7 | |
| + Other Intangibles | 1.4 | 0.6 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 2.6 | 3.6 | 12.8 | 12.8 | |
| Non-current Financial Assets | 2.6 | 3.6 | 12.8 | 12.8 | |
| + Deferred Tax Assets | 2.8 | 4.4 | 5.4 | 5.4 | |
| + Other Non-current Assets | 0.6 | 13.9 | 6.3 | 6.3 | |
| Total Non-current Assets | 116.7 | 140.6 | 189.3 | 189.3 | |
| Current Assets | |||||
| + Inventories | 62.5 | 66.0 | 79.9 | 79.9 | |
| + Trade Receivables | 135.6 | 134.4 | 173.4 | 173.4 | |
| + Cash & Cash Equivalents | 60.1 | 65.9 | 35.2 | 35.2 | |
| + Other Bank Balances | 8.1 | 12.1 | 31.3 | 31.3 | |
| + Other Current Financial Assets | 8.4 | 9.6 | 13.6 | 13.6 | |
| Current Financial Assets | 212.1 | 222.0 | 253.5 | 253.5 | |
| + Other Current Assets | 22.5 | 17.9 | 26.1 | 26.1 | |
| Total Current Assets | 297.1 | 305.8 | 359.4 | 359.4 | |
| Total Assets | 413.8 | 446.4 | 548.7 | 548.7 | |
| Equity | |||||
| + Equity Share Capital | 10.8 | 10.8 | 10.8 | 10.8 | |
| + Other Equity / Reserves | 239.5 | 286.9 | 343.6 | 343.6 | |
| Equity — Owners of Parent | 250.3 | 297.8 | 354.4 | 354.4 | |
| + Minority Interest | 22.3 | 22.5 | 24.5 | 24.5 | |
| Total Equity | 272.6 | 320.3 | 378.9 | 378.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 8.0 | 1.3 | 1.4 | 1.4 | |
| + Other Non-current Financial Liab | 26.2 | 24.2 | 32.4 | 32.4 | |
| Non-current Financial Liabilities | 34.1 | 25.5 | 33.8 | 33.8 | |
| + Deferred Tax Liabilities | 2.2 | 0.0 | — | — | |
| + Other Non-current Liabilities | 2.0 | 2.5 | 3.1 | 3.1 | |
| Non-current Liabilities | 38.4 | 27.9 | 36.8 | 36.8 | |
| + Borrowings — Current | 6.2 | 2.0 | 3.9 | 3.9 | |
| + Trade Payables | 40.7 | 41.1 | 61.8 | 61.8 | |
| + Other Current Financial Liab | 18.9 | 16.4 | 21.0 | 21.0 | |
| Current Financial Liabilities | 65.8 | 59.6 | 86.7 | 86.7 | |
| + Provisions — Current | 11.2 | 10.9 | 12.1 | 12.1 | |
| + Other Current Liabilities | 25.8 | 27.7 | 34.1 | 34.1 | |
| Current Liabilities | 102.8 | 98.1 | 132.9 | 132.9 | |
| Total Liabilities | 141.2 | 126.1 | 169.7 | 169.7 | |
| Total Equity & Liabilities | 413.8 | 446.4 | 548.7 | 548.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.6 | 0.4 | 0.4 | |
| + Dues to Other Creditors — Current | — | 40.5 | 61.4 | 61.4 | |