The Ugar Sugar Works enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
487————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2.02.00.90.95.7
668668514514347
1,153————
666666513513341
₹102.47————
869902749749567
76.8%74.1%68.6%68.6%61.2%
0.58×————
0.74×————
9.31×————
13.40×————
64.55×————
Reference items — trailing FY values
1,5571,5151,4071,2771,940
12410440.470.2208
86.070.312.941.1190
—43.721.3−37.3394
17.917.9−56.1−140335
—3.7−68.8−153320
—25.977.410359.2
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

UGARSUGAR₹43.28

The Ugar Sugar Works Limited

· FMCG & Retail
₹ CrorePeersMAWANASUGZUARIINDMAGADSUGARDBOLDCMSRINDDWARKESHPONNIERODEKMSUGARMcap ₹487 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————486.9
- Cash, Equiv & ST Investments5.70.90.92.02.0
+ Total Debt347.2513.8513.8667.9667.9
Enterprise Value————1,152.8
Net Debt (memo)341.5512.9512.9666.0665.9
EV per Share————102.47
Total Capital566.9748.8748.8901.6869.2
Total Debt/Total Capital61.2468.6268.6274.0876.85
Total Debt/EV————0.58
EV/Sales————0.74
EV/EBITDA————9.31
EV/EBIT————13.40
EV/Free Cash Flow————64.55
Reference Items — Trailing FY Values
Sales1,940.11,277.21,407.41,515.11,556.9
EBITDA208.470.240.4103.5123.9
EBIT190.341.112.970.386.0
Operating Cash Flow394.0-37.321.343.7—
Free Cash Flow334.8-140.2-56.117.917.9
FCFF (free cash flow to the firm)320.1-153.0-68.83.7—
Capital Expenditure59.2102.877.425.9—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.