| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 487 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.0 | 2.0 | 0.9 | 0.9 | 5.7 | ||
| 668 | 668 | 514 | 514 | 347 | ||
| 1,153 | — | — | — | — | ||
| 666 | 666 | 513 | 513 | 341 | ||
| ₹102.47 | — | — | — | — | ||
| 869 | 902 | 749 | 749 | 567 | ||
| 76.8% | 74.1% | 68.6% | 68.6% | 61.2% | ||
| 0.58× | — | — | — | — | ||
| 0.74× | — | — | — | — | ||
| 9.31× | — | — | — | — | ||
| 13.40× | — | — | — | — | ||
| 64.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,557 | 1,515 | 1,407 | 1,277 | 1,940 | ||
| 124 | 104 | 40.4 | 70.2 | 208 | ||
| 86.0 | 70.3 | 12.9 | 41.1 | 190 | ||
| — | 43.7 | 21.3 | −37.3 | 394 | ||
| 17.9 | 17.9 | −56.1 | −140 | 335 | ||
| — | 3.7 | −68.8 | −153 | 320 | ||
| — | 25.9 | 77.4 | 103 | 59.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 486.9 | |
| - Cash, Equiv & ST Investments | 5.7 | 0.9 | 0.9 | 2.0 | 2.0 | |
| + Total Debt | 347.2 | 513.8 | 513.8 | 667.9 | 667.9 | |
| Enterprise Value | — | — | — | — | 1,152.8 | |
| Net Debt (memo) | 341.5 | 512.9 | 512.9 | 666.0 | 665.9 | |
| EV per Share | — | — | — | — | 102.47 | |
| Total Capital | 566.9 | 748.8 | 748.8 | 901.6 | 869.2 | |
| Total Debt/Total Capital | 61.24 | 68.62 | 68.62 | 74.08 | 76.85 | |
| Total Debt/EV | — | — | — | — | 0.58 | |
| EV/Sales | — | — | — | — | 0.74 | |
| EV/EBITDA | — | — | — | — | 9.31 | |
| EV/EBIT | — | — | — | — | 13.40 | |
| EV/Free Cash Flow | — | — | — | — | 64.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,940.1 | 1,277.2 | 1,407.4 | 1,515.1 | 1,556.9 | |
| EBITDA | 208.4 | 70.2 | 40.4 | 103.5 | 123.9 | |
| EBIT | 190.3 | 41.1 | 12.9 | 70.3 | 86.0 | |
| Operating Cash Flow | 394.0 | -37.3 | 21.3 | 43.7 | — | |
| Free Cash Flow | 334.8 | -140.2 | -56.1 | 17.9 | 17.9 | |
| FCFF (free cash flow to the firm) | 320.1 | -153.0 | -68.8 | 3.7 | — | |
| Capital Expenditure | 59.2 | 102.8 | 77.4 | 25.9 | — | |