In ₹ Crore except Per Share 12 Months Ending | FY21 31/03/2021 | FY22 31/03/2022 | FY23 31/03/2023 | Last 12M 30/09/2023 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 128.3 | — | 223.6 | 250.1 | |
| + Capital Work-in-Progress | — | — | 37.9 | 32.6 | |
| + Investment Property | 0.1 | — | 0.1 | 0.1 | |
| + Other Intangibles | 0.0 | — | 0.1 | 0.1 | |
| + Investments (Equity Method) | — | — | 3.6 | 0.0 | |
| + Non-current Investments | — | — | 16.7 | 3.6 | |
| Non-current Financial Assets | — | — | 16.7 | 3.6 | |
| + Other Non-current Assets | 3.8 | — | 0.0 | 17.8 | |
| Total Non-current Assets | — | — | 281.9 | 304.3 | |
| Current Assets | |||||
| + Inventories | 635.1 | — | 365.3 | 108.8 | |
| + Trade Receivables | 49.3 | — | 187.3 | 85.9 | |
| + Cash & Cash Equivalents | 5.4 | — | 5.8 | 1.6 | |
| + Other Bank Balances | — | — | 12.6 | 39.9 | |
| + Other Current Financial Assets | — | — | 1.7 | 0.8 | |
| Current Financial Assets | — | — | 207.3 | 128.2 | |
| + Other Current Assets | 62.0 | — | 61.9 | 88.3 | |
| Total Current Assets | — | — | 634.5 | 325.3 | |
| Total Assets | 893.4 | — | 916.4 | 629.6 | |
| Equity | |||||
| + Equity Share Capital | 11.3 | — | 11.3 | 11.3 | |
| + Other Equity / Reserves | — | — | 209.6 | 161.4 | |
| Equity — Owners of Parent | — | — | 220.8 | 172.7 | |
| Total Equity | — | — | 220.8 | 172.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | — | 140.0 | 118.7 | |
| Non-current Financial Liabilities | — | — | 140.0 | 118.7 | |
| + Provisions — Non-current | — | — | 3.9 | 3.9 | |
| + Deferred Tax Liabilities | 9.3 | — | 10.5 | 12.7 | |
| Non-current Liabilities | — | — | 154.4 | 135.3 | |
| + Borrowings — Current | 439.4 | — | 207.1 | 106.2 | |
| + Trade Payables | — | — | 156.1 | 50.8 | |
| + Other Current Financial Liab | 108.4 | — | 84.6 | 115.4 | |
| Current Financial Liabilities | — | — | 447.9 | 272.3 | |
| + Provisions — Current | 14.6 | — | 11.2 | 11.7 | |
| + Current Tax Liabilities | — | — | 25.5 | 21.8 | |
| + Other Current Liabilities | 49.6 | — | 56.5 | 15.8 | |
| Current Liabilities | — | — | 541.2 | 321.6 | |
| Total Liabilities | — | — | 695.5 | 457.0 | |
| Total Equity & Liabilities | 893.4 | — | 916.4 | 629.6 | |