| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 323 | 339 | 254 | 254 | 222 | ||
| 34.8 | 35.1 | 79.3 | 79.3 | 37.9 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | ||
| 5.1 | 6.5 | 3.5 | 3.5 | 16.7 | ||
| 22.5 | 22.1 | 18.8 | 0.0 | 0.0 | ||
| 27.6 | 28.6 | 22.3 | 3.5 | 16.7 | ||
| — | — | 0.0 | 18.8 | 0.0 | ||
| 386 | 403 | 355 | 355 | 281 | ||
Current assets | ||||||
| 196 | 701 | 485 | 485 | 365 | ||
| 124 | 137 | 142 | 142 | 187 | ||
| 2.0 | 2.0 | 0.9 | 0.9 | 5.7 | ||
| 16.3 | 13.8 | 39.7 | 39.7 | 12.6 | ||
| 0.4 | 3.5 | 3.3 | 3.3 | 1.7 | ||
| 143 | 156 | 186 | 186 | 207 | ||
| 94.4 | 58.1 | 58.8 | 58.8 | 61.9 | ||
| 436 | 917 | 730 | 730 | 634 | ||
| 822 | 1,320 | 1,085 | 1,085 | 915 | ||
Equity | ||||||
| 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | ||
| 190 | 222 | 224 | 224 | 208 | ||
| 201 | 234 | 235 | 235 | 220 | ||
| 201 | 234 | 235 | 235 | 220 | ||
Liabilities | ||||||
| 42.3 | 62.2 | 83.6 | 83.6 | 140 | ||
| 42.3 | 62.2 | 83.6 | 83.6 | 140 | ||
| 3.3 | 3.4 | 3.4 | 3.4 | 3.9 | ||
| 10.0 | 9.4 | 10.7 | 10.7 | 10.3 | ||
| 55.6 | 74.9 | 97.8 | 97.8 | 154 | ||
| 405 | 606 | 430 | 430 | 207 | ||
| 30.3 | 253 | 185 | 185 | 156 | ||
| 76.3 | 67.6 | 68.1 | 68.1 | 84.6 | ||
| 512 | 926 | 683 | 683 | 448 | ||
| 14.5 | 14.6 | 14.7 | 14.7 | 11.2 | ||
| 0.0 | 0.0 | 6.3 | 6.3 | 25.5 | ||
| 38.5 | 70.8 | 48.2 | 48.2 | 56.5 | ||
| 565 | 1,012 | 752 | 752 | 541 | ||
| 620 | 1,087 | 850 | 850 | 695 | ||
| 822 | 1,320 | 1,085 | 1,085 | 915 | ||
Assets — additional as-filed lines | ||||||
| 1.9 | 1.9 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 0.1 | 3.2 | 0.4 | — | — | ||
| 30.2 | 250 | 185 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 221.9 | 253.7 | 253.7 | 339.1 | 322.7 | |
| + Capital Work-in-Progress | 37.9 | 79.3 | 79.3 | 35.1 | 34.8 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.5 | 0.4 | |
| + Investments (Equity Method) | 4.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 16.7 | 3.5 | 3.5 | 6.5 | 5.1 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 18.8 | 22.1 | 22.5 | |
| Non-current Financial Assets | 16.7 | 3.5 | 22.3 | 28.6 | 27.6 | |
| + Other Non-current Assets | 0.0 | 18.8 | 0.0 | — | — | |
| Total Non-current Assets | 280.7 | 355.4 | 355.4 | 403.3 | 385.5 | |
| Current Assets | ||||||
| + Inventories | 365.3 | 485.1 | 485.1 | 700.8 | 196.4 | |
| + Trade Receivables | 187.3 | 142.1 | 142.1 | 137.0 | 124.4 | |
| + Cash & Cash Equivalents | 5.7 | 0.9 | 0.9 | 2.0 | 2.0 | |
| + Other Bank Balances | 12.6 | 39.7 | 39.7 | 13.8 | 16.3 | |
| + Other Current Financial Assets | 1.7 | 3.3 | 3.3 | 3.5 | 0.4 | |
| Current Financial Assets | 207.2 | 186.0 | 186.0 | 156.2 | 143.2 | |
| + Other Current Assets | 61.9 | 58.8 | 58.8 | 58.1 | 94.4 | |
| Total Current Assets | 634.4 | 729.9 | 729.9 | 917.0 | 436.0 | |
| Total Assets | 915.1 | 1,085.3 | 1,085.3 | 1,320.3 | 821.5 | |
| Equity | ||||||
| + Equity Share Capital | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | |
| + Other Equity / Reserves | 208.5 | 223.7 | 223.7 | 222.4 | 190.0 | |
| Equity — Owners of Parent | 219.7 | 235.0 | 235.0 | 233.7 | 201.3 | |
| Total Equity | 219.7 | 235.0 | 235.0 | 233.7 | 201.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 140.0 | 83.6 | 83.6 | 62.2 | 42.3 | |
| Non-current Financial Liabilities | 140.0 | 83.6 | 83.6 | 62.2 | 42.3 | |
| + Provisions — Non-current | 3.9 | 3.4 | 3.4 | 3.4 | 3.3 | |
| + Deferred Tax Liabilities | 10.3 | 10.7 | 10.7 | 9.4 | 10.0 | |
| Non-current Liabilities | 154.2 | 97.8 | 97.8 | 74.9 | 55.6 | |
| + Borrowings — Current | 207.1 | 430.2 | 430.2 | 605.8 | 405.0 | |
| + Trade Payables | 156.1 | 185.0 | 185.0 | 252.9 | 30.3 | |
| + Other Current Financial Liab | 84.6 | 68.1 | 68.1 | 67.6 | 76.3 | |
| Current Financial Liabilities | 447.9 | 683.3 | 683.3 | 926.3 | 511.6 | |
| + Provisions — Current | 11.2 | 14.7 | 14.7 | 14.6 | 14.5 | |
| + Current Tax Liabilities | 25.5 | 6.3 | 6.3 | 0.0 | 0.0 | |
| + Other Current Liabilities | 56.5 | 48.2 | 48.2 | 70.8 | 38.5 | |
| Current Liabilities | 541.2 | 752.5 | 752.5 | 1,011.7 | 564.6 | |
| Total Liabilities | 695.4 | 850.3 | 850.3 | 1,086.6 | 620.3 | |
| Total Equity & Liabilities | 915.1 | 1,085.3 | 1,085.3 | 1,320.3 | 821.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 1.9 | 1.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 3.2 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 184.6 | 249.8 | 30.2 | |