In ₹ Crore except Per Share Latest Annual | UGARSUGAR FY23 | MAWANASUG FY26 | ZUARIIND FY26 | MAGADSUGAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 5.46× | 14.37× | 7.53× | 12.26× | 12.26× -55% | |
| P/B | 2.55× | 1.02× | ◆ 0.23× | 0.88× | 0.88× +188% | |
| EV/EBITDA | ◆ 4.34× | 8.84× | 46.72× | 9.99× | 9.99× -57% | |
| Market Cap | ₹562 Cr | ₹533 Cr | ₹813 Cr | ₹779 Cr | ₹779 Cr -28% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 26.16% | 1.97% | 3.04% | 9.29% | 3.04% +761% | |
| Revenue CAGR 5Y | — | — | 4.62% | ◆ 5.51% | 5.06% | |
| Net Income CAGR 3Y | ◆ 95.62% | 41.36% | -29.75% | 8.11% | 8.11% +1079% | |
| Revenue YoY (latest Q) | -8.32% | 3.78% | ◆ 21.16% | -6.76% | 3.78% -320% | |
| Net Income YoY (latest Q) | -146.27% | -70.53% | ◆ 110.74% | -5593.79% | -70.53% -107% | |
| Profitability | ||||||
| EBITDA Margin | 10.74% | 6.67% | 6.76% | ◆ 11.82% | 6.76% +59% | |
| Net Income Margin | 5.31% | 2.36% | ◆ 10.12% | 5.10% | 5.10% +4% | |
| Return on Common Equity | ◆ 46.66% | 7.07% | 3.00% | 7.22% | 7.07% +560% | |
| Return on Capital Employed | ◆ 50.72% | 13.70% | 0.80% | 10.36% | 10.36% +390% | |
| Return on Assets | ◆ 11.25% | 3.30% | 1.48% | 3.78% | 3.30% +241% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.57× | 0.80× | ◆ 0.72× | 0.79× | 0.79× +99% | |
| Interest Coverage | ◆ 3.94× | 3.33× | 0.17× | 3.30× | 3.30× +19% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,940 Cr | ₹1,571 Cr | ₹1,045 Cr | ₹1,245 Cr | ₹1,245 Cr +56% | |
| Net Income | ₹103 Cr | ₹37.1 Cr | ₹106 Cr | ₹63.5 Cr | ₹63.5 Cr +62% | |
| Total Assets | ₹916 Cr | ₹1,123 Cr | ₹7,164 Cr | ₹1,680 Cr | ₹1,680 Cr -45% | |
| EPS | ₹9.16 | ₹9.48 | ₹36.25 | ₹45.07 | ₹36.25 -75% | |
| Book Value per Share | ₹19.63 | ₹134.12 | ₹1,209.98 | ₹624.62 | ₹624.62 -97% | |