The Grob Tea Company DuPont analysis

·UnclassifiedChart ›

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.85×	0.81×	0.83×	−0.06×	0.16×
	1.45×	2.58×	2.08×	−0.04×	5.06×
	5.2%	2.4%	4.9%	−2.9%	0.7%
	0.80×	0.80×	1.05×	0.95×	0.95×
	1.76×	1.76×	1.41×	1.31×	1.38×
	9.0%	7.1%	12.6%	−0.0%	0.8%
	6.4%	6.4%	12.1%	−0.0%	0.8%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

GROBTEA₹825.00

The Grob Tea Company Limited

· Unclassified

₹ CrorePeersTOTAL TEMBO VAISHALI HINDCON OSWALSEEDS CROWN PAR BALAXIMcap ₹95.9 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.16	-0.06	0.83	0.81	0.85
Interest Burden (Pretax/EBIT) ×	5.06	-0.04	2.08	2.58	1.45
EBIT Margin %	0.72	-2.91	4.92	2.41	5.21
Asset Turnover ×	0.95	0.95	1.05	0.80	0.80
Financial Leverage (Assets/Equity) ×	1.38	1.31	1.41	1.76	1.76
ROE (5-step product, year-end total equity) %	0.78	-0.01	12.59	7.08	9.04
ROE (owners' profit / average owners' equity) %	0.78	-0.01	12.08	6.37	6.37

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.