In ₹ Crore except Per Share Latest Annual | TEXINFRA FY26 | UDS FY26 | BLUSPRING FY26 | TEAMLEASE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 132.14× | 16.78× | — | ◆ 15.06× | 15.92× +730% | |
| P/B | ◆ 1.36× | 1.36× | 2.79× | 1.98× | 1.98× -32% | |
| EV/EBITDA | ◆ -272.91× | 8.64× | 26.82× | 11.34× | 11.34× -2506% | |
| Market Cap | ₹1,448 Cr | ₹1,438 Cr | ₹2,066 Cr | ₹2,104 Cr | ₹2,066 Cr -30% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.85% | — | — | ◆ 14.43% | 14.43% -87% | |
| Revenue CAGR 5Y | 3.43% | — | — | ◆ 19.29% | 19.29% -82% | |
| Net Income CAGR 3Y | ◆ 53.56% | — | — | 8.22% | 8.22% +552% | |
| Revenue YoY (latest Q) | -10.80% | 9.15% | ◆ 19.07% | 4.96% | 9.15% -218% | |
| Net Income YoY (latest Q) | -52.36% | 4.47% | ◆ 77.90% | 37.74% | 37.74% -239% | |
| Profitability | ||||||
| EBITDA Margin | -25.74% | ◆ 4.56% | 2.31% | 1.33% | 2.31% -1214% | |
| Net Income Margin | ◆ 63.94% | 2.82% | -0.68% | 1.20% | 1.20% +5228% | |
| Return on Common Equity | -24.04% | 8.12% | -2.07% | ◆ 13.18% | 8.12% -396% | |
| Return on Capital Employed | -0.62% | ◆ 7.37% | 3.32% | 6.77% | 6.77% -109% | |
| Return on Assets | 0.84% | ◆ 5.05% | -1.36% | 5.05% | 5.05% -83% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | ◆ 0.00× | 0.11× | 0.03× | 0.03× -33% | |
| Interest Coverage | -3.03× | ◆ 12.98× | 0.92× | 7.04× | 7.04× -143% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹17.5 Cr | ₹2,940 Cr | ₹3,382 Cr | ₹11,791 Cr | ₹3,382 Cr -99% | |
| Net Income | ₹11.2 Cr | ₹82.8 Cr | −₹23 Cr | ₹141 Cr | ₹82.8 Cr -87% | |
| Total Assets | ₹1,331 Cr | ₹1,640 Cr | ₹1,690 Cr | ₹2,800 Cr | ₹1,690 Cr -21% | |
| EPS | ₹0.86 | ₹12.8 | ₹-1.03 | ₹83.3 | ₹12.8 -93% | |
| Book Value per Share | ₹83.81 | ₹157.69 | ₹49.59 | ₹631.99 | ₹157.69 -47% | |