In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 66.1 | 44.5 | 50.5 | 50.5 | |
| + Capital Work-in-Progress | 12.3 | 12.4 | 8.7 | 8.7 | |
| + Investment Property | 57.8 | 56.6 | 56.4 | 56.4 | |
| + Goodwill | 0.0 | 10.0 | 0.0 | 0.0 | |
| + Other Intangibles | 10.2 | 0.0 | 9.8 | 9.8 | |
| + Non-current Investments | 1,341.1 | 1,168.4 | 868.9 | 868.9 | |
| + Long-term Loans | 3.9 | 3.9 | 3.9 | 3.9 | |
| + Other Non-current Financial Assets | 0.1 | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Assets | 1,345.1 | 1,172.4 | 872.8 | 872.8 | |
| + Deferred Tax Assets | — | 0.0 | 3.1 | 3.1 | |
| + Other Non-current Assets | 0.7 | 0.7 | 0.7 | 0.7 | |
| Total Non-current Assets | 1,492.2 | 1,296.5 | 1,001.8 | 1,001.8 | |
| Current Assets | |||||
| + Inventories | 0.1 | 25.4 | 60.8 | 60.8 | |
| + Current Investments | 60.2 | 242.9 | 239.2 | 239.2 | |
| + Trade Receivables | 0.1 | 0.0 | 0.4 | 0.4 | |
| + Cash & Cash Equivalents | 1.7 | 3.2 | 3.0 | 3.0 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Short-term Loans | 16.5 | 13.2 | 11.2 | 11.2 | |
| + Other Current Financial Assets | 4.5 | 4.6 | 3.5 | 3.5 | |
| Current Financial Assets | 83.0 | 264.0 | 257.3 | 257.3 | |
| + Other Current Assets | 2.5 | 2.7 | 9.6 | 9.6 | |
| Total Current Assets | 88.2 | 295.4 | 329.0 | 329.0 | |
| Total Assets | 1,580.4 | 1,591.9 | 1,330.9 | 1,330.9 | |
| Equity | |||||
| + Equity Share Capital | 12.7 | 12.7 | 12.7 | 12.7 | |
| + Other Equity / Reserves | 1,470.2 | 1,312.6 | 1,054.0 | 1,054.0 | |
| Equity — Owners of Parent | 1,483.0 | 1,325.4 | 1,066.7 | 1,066.7 | |
| + Minority Interest | 0.8 | 1.0 | 1.3 | 1.3 | |
| Total Equity | 1,483.8 | 1,326.4 | 1,068.0 | 1,068.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 22.6 | 20.8 | 18.8 | 18.8 | |
| + Other Non-current Financial Liab | 7.9 | 8.0 | 8.0 | 8.0 | |
| Non-current Financial Liabilities | 30.5 | 28.8 | 26.8 | 26.8 | |
| + Provisions — Non-current | 2.6 | 2.8 | 2.8 | 2.8 | |
| + Deferred Tax Liabilities | 47.2 | 26.9 | — | — | |
| + Other Non-current Liabilities | 7.1 | 18.3 | 45.0 | 45.0 | |
| Non-current Liabilities | 89.1 | 78.5 | 76.3 | 76.3 | |
| + Borrowings — Current | 1.9 | 1.9 | 2.0 | 2.0 | |
| + Trade Payables | 1.0 | 1.4 | 1.4 | 1.4 | |
| + Other Current Financial Liab | 2.4 | 182.7 | 182.0 | 182.0 | |
| Current Financial Liabilities | 5.3 | 186.1 | 185.4 | 185.4 | |
| + Provisions — Current | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 2.0 | 0.8 | 0.9 | 0.9 | |
| Current Liabilities | 7.5 | 187.0 | 186.6 | 186.6 | |
| Total Liabilities | 96.6 | 265.5 | 262.9 | 262.9 | |
| Total Equity & Liabilities | 1,580.4 | 1,591.9 | 1,330.9 | 1,330.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 2.5 | 3.4 | 1.3 | 1.3 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Deferred Government Grants — Non-current | 1.8 | 1.7 | 1.6 | 1.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 1.4 | 1.4 | 1.4 | |