| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17.0 | 17.5 | 15.9 | 16.1 | 16.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 22.3 | 23.6 | 17.2 | 9.8 | 8.8 | ||
| 39.3 | 41.1 | 33.0 | 25.9 | 25.4 | ||
Expenses | ||||||
| 0.9 | 0.9 | 0.0 | 0.0 | 0.8 | ||
| 12.2 | 12.0 | 11.8 | 11.4 | 10.7 | ||
| 2.2 | 2.4 | 2.6 | 2.4 | 2.1 | ||
| 2.6 | 2.6 | 2.4 | 2.5 | 2.6 | ||
| 9.7 | 9.1 | 11.2 | 6.9 | 6.5 | ||
| 27.7 | 27.0 | 28.0 | 23.2 | 22.6 | ||
| −5.8 | −4.5 | −7.1 | −2.2 | −1.4 | ||
| −8.4 | −7.1 | −9.6 | −4.7 | −4.0 | ||
Profit | ||||||
| 11.6 | 14.2 | 5.0 | 2.6 | 2.8 | ||
| 11.6 | 14.2 | 5.0 | 2.6 | 2.8 | ||
| 2.4 | 1.5 | 0.4 | 0.5 | 1.0 | ||
| 1.2 | 2.8 | 12.9 | −1.9 | −1.3 | ||
| 3.6 | 4.2 | 13.3 | −1.3 | −0.3 | ||
| 1.3 | 1.3 | 1.3 | 1.4 | 0.0 | ||
| 9.4 | 11.2 | −7.0 | 5.4 | 3.1 | ||
| 8.1 | 9.9 | −8.2 | 4.0 | 3.1 | ||
| −219 | −268 | 0.0 | 843 | −32.6 | ||
| −210 | −256 | −7.0 | 849 | −29.5 | ||
| — | 10.9 | −7.2 | 5.4 | — | ||
| 0.3 | 0.2 | 0.3 | 0.0 | — | ||
Per share | ||||||
| ₹0.73 | ₹0.86 | −₹0.57 | ₹0.42 | ₹0.24 | ||
| ₹0.73 | ₹0.86 | −₹0.57 | ₹0.42 | ₹0.00 | ||
Other comprehensive income — detail | ||||||
| −219 | −268 | — | — | — | ||
| — | −305 | — | — | — | ||
| 183 | −33.4 | — | — | — | ||
| — | 4.4 | — | — | — | ||
| −0.4 | 0.6 | — | — | — | ||
| — | — | — | 849 | — | ||
| — | — | — | 0.0 | — | ||
Per share — as-filed variants | ||||||
| ₹0.73 | ₹0.86 | −₹0.57 | ₹0.42 | ₹0.24 | ||
| ₹0.73 | ₹0.86 | −₹0.57 | ₹0.42 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 16.1 | 16.6 | — | — | 15.7 | ||
| 94.8% | 94.9% | — | — | 95.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 11.6 | 14.2 | 5.0 | 2.6 | 2.8 | ||
| 9.4 | 11.2 | −7.0 | 5.4 | 3.1 | ||
| ₹0.73 | ₹0.86 | −₹0.57 | ₹0.42 | ₹0.24 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16.5 | 16.1 | 15.9 | 17.5 | 17.0 | |
| Other Income | 8.8 | 9.8 | 17.2 | 23.6 | 22.3 | |
| Total Income | 25.4 | 25.9 | 33.0 | 41.1 | 39.3 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 0.8 | 0.0 | 0.0 | 0.9 | 0.9 | |
| + Employee Benefit Expense | 10.7 | 11.4 | 11.8 | 12.0 | 12.2 | |
| + Finance Costs | 2.1 | 2.4 | 2.6 | 2.4 | 2.2 | |
| + Depreciation & Amortisation | 2.6 | 2.5 | 2.4 | 2.6 | 2.6 | |
| + Other Expenses | 6.5 | 6.9 | 11.2 | 9.1 | 9.7 | |
| Total Expenses | 22.6 | 23.2 | 28.0 | 27.0 | 27.7 | |
| EBITDA | -1.4 | -2.2 | -7.1 | -4.5 | -5.8 | |
| EBIT | -4.0 | -4.7 | -9.6 | -7.1 | -8.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.8 | 2.6 | 5.0 | 14.2 | 11.6 | |
| Pretax Income | 2.8 | 2.6 | 5.0 | 14.2 | 11.6 | |
| + Current Tax | 1.0 | 0.5 | 0.4 | 1.5 | 2.4 | |
| + Deferred Tax | -1.3 | -1.9 | 12.9 | 2.8 | 1.2 | |
| Tax Expense | -0.3 | -1.3 | 13.3 | 4.2 | 3.6 | |
| + Share of Associates & JVs | 0.0 | 1.4 | 1.3 | 1.3 | 1.3 | |
| Net Income | 3.1 | 5.4 | -7.0 | 11.2 | 9.4 | |
| + Net Income — Continuing Ops | 3.1 | 4.0 | -8.2 | 9.9 | 8.1 | |
| + Other Comprehensive Income | -32.6 | 843.4 | 0.0 | -267.7 | -218.9 | |
| Total Comprehensive Income | -29.5 | 848.8 | -7.0 | -256.5 | -209.5 | |
| Net Income to Common | — | 5.4 | -7.2 | 10.9 | — | |
| Minority Interest | — | 0.0 | 0.3 | 0.2 | 0.3 | |
| Per Share | ||||||
| Basic EPS | 0.24 | 0.42 | -0.57 | 0.86 | 0.73 | |
| Diluted EPS | 0.00 | 0.42 | -0.57 | 0.86 | 0.73 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | -267.7 | -218.9 | |
| + Items NOT to be Reclassified to P&L | — | — | — | -304.9 | — | |
| + Tax on Items NOT to be Reclassified | — | — | — | -33.4 | 182.5 | |
| + Items to be Reclassified to P&L | — | — | — | 4.4 | — | |
| + Tax on Items to be Reclassified | — | — | — | 0.6 | -0.4 | |
| Comprehensive Income — Owners of Parent | — | 848.7 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.24 | 0.42 | -0.57 | 0.86 | 0.73 | |
| Diluted EPS — Continuing Operations | 0.00 | 0.42 | -0.57 | 0.86 | 0.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 15.7 | — | — | 16.6 | 16.1 | |
| Gross Margin % | 95.22 | — | — | 94.92 | 94.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.8 | 2.6 | 5.0 | 14.2 | 11.6 | |
| Net Income Adj (tax-effected) | 3.1 | 5.4 | -7.0 | 11.2 | 9.4 | |
| EPS Adj | 0.24 | 0.42 | -0.57 | 0.86 | 0.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | |