Tembo Global Industries enterprise value

·UnclassifiedChart ›

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


98.3	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
111	111	2.4	0.4	0.5
39.6	39.6	5.5	0.0	0.0
377	377	258	49.5	41.0
404	—	—	—	—
266	266	256	49.1	40.5
₹217.62	—	—	—	—

868	868	475	116	80.9
43.4%	43.4%	54.4%	42.8%	50.7%
0.93×	—	—	—	—

0.35×	—	—	—	—
2.45×	—	—	—	—
2.59×	—	—	—	—
1,144	1,090	743	432	250
165	142	91.7	19.0	13.4
156	136	89.3	16.3	10.8
—	−90.2	−203	−6.9	1.8
−187	−187	−285	−14.8	−5.5
—	−193	−290	−16.1	−6.4
—	96.6	81.9	7.9	7.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TEMBO₹53.01

Tembo Global Industries Limited

· Unclassified

₹ CrorePeersTOTAL VAISHALI GROBTEA OSWALSEEDS HINDCON BEARDSELL CROWN ARTNIRMANMcap ₹98.3 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	98.3
- Cash, Equiv & ST Investments	0.5	0.4	2.4	110.8	110.8
+ Minority Interest	0.0	0.0	5.5	39.6	39.6
+ Total Debt	41.0	49.5	258.4	376.5	376.5
Enterprise Value	—	—	—	—	403.6
Net Debt (memo)	40.5	49.1	256.0	265.7	265.7
EV per Share	—	—	—	—	217.62

Total Capital	80.9	115.7	475.2	868.4	868.4
Total Debt/Total Capital	50.67	42.80	54.37	43.36	43.36
Total Debt/EV	—	—	—	—	0.93

EV/Sales	—	—	—	—	0.35
EV/EBITDA	—	—	—	—	2.45
EV/EBIT	—	—	—	—	2.59
Reference Items — Trailing FY Values
Sales	249.8	432.1	743.2	1,090.2	1,144.4
EBITDA	13.4	19.0	91.7	142.5	164.6
EBIT	10.8	16.3	89.3	135.9	155.9
Operating Cash Flow	1.8	-6.9	-203.5	-90.2	—
Free Cash Flow	-5.5	-14.8	-285.3	-186.8	-186.8
FCFF (free cash flow to the firm)	-6.4	-16.1	-290.1	-192.9	—
Capital Expenditure	7.3	7.9	81.9	96.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.