Tembo Global Industries profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹1,090cr+46.7% on FY25
EBITDA: ₹142cr+55.4% on FY25
Net profit: ₹98.2cr+81.5% on FY25
EPS: ₹55.11+68.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,144	1,090	743	432	250	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	13.7	14.6	3.1	7.4	0.4
	1,158	1,105	746	440	250
	176	122	168	62.8	54.6
	292	431	397	331	155
	−11.6	−76.5	−43.0	−15.4	−3.4
	13.9	11.8	7.6	8.0	5.7
	27.3	25.0	16.8	5.2	3.4
	8.7	6.6	2.3	2.7	2.6
	510	459	122	26.8	24.2
	1,016	979	671	421	242
	165	142	91.7	19.0	13.4
	156	136	89.3	16.3	10.8
Profit
	142	125	75.6	18.5	7.9
	3.3	4.0	0.0	0.3	0.0
	146	129	75.6	18.9	7.9
	35.3	31.3	21.6	4.7	2.2
	2.7	−0.0	−0.1	−0.0	−0.1
	38.0	31.3	21.5	4.7	2.1
	1.7	0.0	0.0	0.0	0.0
	109	98.2	54.1	14.2	5.8
	108	98.2	54.1	14.2	5.8
	0.0	0.0	−0.3	−0.1	0.0
	109	98.2	53.8	14.1	5.8
	102	91.3	50.4	14.2	5.8
	7.0	6.9	3.7	0.0	0.0
Per share
	₹50.27	₹55.11	₹32.77	₹12.70	₹5.22
	₹47.18	₹51.23	₹31.13	₹10.46	₹5.22
Other comprehensive income — detail
	—	—	−0.3	—	—
	—	—	−0.4	—	—
	—	—	—	0.1	—
	—	—	−0.1	—	—
	—	—	—	−0.0	—
	102	91.3	—	14.2	5.8
	7.0	6.9	—	0.0	0.0
Per share — as-filed variants
	₹50.27	₹55.11	₹32.77	₹12.70	₹5.22
	₹47.18	₹51.23	₹31.13	₹10.46	₹5.22
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	688	613	221	53.9	43.3
	60.1%	56.3%	29.7%	12.5%	17.3%
Adjusted (ex-exceptional items) — derived
	142	125	75.6	18.5	7.9
	3.3	4.0	0.0	0.3	0.0
	107	95.2	54.1	13.9	5.8
	₹49.15	₹53.41	₹32.77	₹12.47	₹5.22

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TEMBO₹53.01

Tembo Global Industries Limited

· Unclassified

Annual Quarterly₹ CrorePeersTOTAL VAISHALI GROBTEA OSWALSEEDS HINDCON BEARDSELL CROWN ARTNIRMANMcap ₹98.3 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	249.8	432.1	743.2	1,090.2	1,144.4
Other Income	0.4	7.4	3.1	14.6	13.7
Total Income	250.3	439.5	746.4	1,104.8	1,158.1
Expenses
+ Cost of Materials Consumed	54.6	62.8	168.2	122.5	175.7
+ Purchases of Stock-in-Trade	155.2	330.9	396.9	430.9	292.2
+ Changes in Inventories	-3.4	-15.4	-43.0	-76.5	-11.6
+ Employee Benefit Expense	5.7	8.0	7.6	11.8	13.9
+ Finance Costs	3.4	5.2	16.8	25.0	27.3
+ Depreciation & Amortisation	2.6	2.7	2.3	6.6	8.7
+ Other Expenses	24.2	26.8	121.8	458.9	509.5
Total Expenses	242.4	421.0	670.7	979.3	1,015.8
EBITDA	13.4	19.0	91.7	142.5	164.6
EBIT	10.8	16.3	89.3	135.9	155.9
Profit
PBT before Exceptional Items	7.9	18.5	75.6	125.5	142.3
+ Exceptional Items	0.0	0.3	0.0	4.0	3.3
Pretax Income	7.9	18.9	75.6	129.5	145.6
+ Current Tax	2.2	4.7	21.6	31.3	35.3
+ Deferred Tax	-0.1	-0.0	-0.1	-0.0	2.7
Tax Expense	2.1	4.7	21.5	31.3	38.0
+ Share of Associates & JVs	0.0	0.0	0.0	0.0	1.7
Net Income	5.8	14.2	54.1	98.2	109.3
+ Net Income — Continuing Ops	5.8	14.2	54.1	98.2	107.6
+ Other Comprehensive Income	0.0	-0.1	-0.3	0.0	0.0
Total Comprehensive Income	5.8	14.1	53.8	98.2	109.3
Net Income to Common	5.8	14.2	50.4	91.3	102.4
Minority Interest	0.0	0.0	3.7	6.9	7.0
Per Share
Basic EPS	5.22	12.70	32.77	55.11	50.27
Diluted EPS	5.22	10.46	31.13	51.23	47.18
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.3	—	—
+ Items NOT to be Reclassified to P&L	—	—	-0.4	—	—
+ Tax on Items NOT to be Reclassified — alt tag	—	0.1	—	—	—
+ Tax on Items to be Reclassified	—	—	-0.1	—	—
+ Tax on Items to be Reclassified — alt tag	—	-0.0	—	—	—
Comprehensive Income — Owners of Parent	5.8	14.2	—	91.3	102.4
Comprehensive Income — Non-controlling Interests	0.0	0.0	—	6.9	7.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	5.22	12.70	32.77	55.11	50.27
Diluted EPS — Continuing Operations	5.22	10.46	31.13	51.23	47.18
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	43.3	53.9	221.1	613.3	688.0
Gross Margin %	17.32	12.47	29.74	56.25	60.12
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	7.9	18.5	75.6	125.5	142.3
− Exceptional Items (reconciliation)	0.0	0.3	0.0	4.0	3.3
Net Income Adj (tax-effected)	5.8	13.9	54.1	95.2	106.9
EPS Adj	5.22	12.47	32.77	53.41	49.15
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	—
Filed Debt Equity	1.00	—	—	—	—
Filed Dscr	5.00	—	—	—	—
Filed Iscr	2.00	—	—	—	—
Paid Up Equity Capital	11.1	11.1	15.5	18.5	19.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.