| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,265 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,363 | 1,363 | 354 | 334 | 235 | ||
| 318 | 318 | 262 | 243 | 309 | ||
| 12,220 | — | — | — | — | ||
| −1,045 | −1,045 | −92.1 | −91.1 | 74.7 | ||
| ₹1,626.50 | — | — | — | — | ||
| 3,725 | 3,725 | 1,659 | 1,435 | 1,358 | ||
| 8.5% | 8.5% | 15.8% | 16.9% | 22.8% | ||
| 0.03× | — | — | — | — | ||
| 3.99× | — | — | — | — | ||
| 52.87× | — | — | — | — | ||
| 142.98× | — | — | — | — | ||
| 56.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,059 | 1,692 | 1,639 | 1,493 | 1,214 | ||
| 231 | 231 | 340 | 316 | 270 | ||
| 85.5 | 136 | 238 | 252 | 229 | ||
| — | 350 | 195 | 252 | 179 | ||
| 214 | 214 | 24.9 | 197 | 86.3 | ||
| — | 208 | 18.8 | 192 | 83.4 | ||
| — | 136 | 170 | 55.4 | 92.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,264.6 | |
| - Cash, Equiv & ST Investments | 234.7 | 334.2 | 354.0 | 1,362.6 | 1,362.6 | |
| + Total Debt | 309.5 | 243.1 | 261.9 | 317.6 | 317.6 | |
| Enterprise Value | — | — | — | — | 12,219.6 | |
| Net Debt (memo) | 74.7 | -91.1 | -92.1 | -1,045.0 | -1,045.0 | |
| EV per Share | — | — | — | — | 1,626.50 | |
| Total Capital | 1,358.4 | 1,435.0 | 1,658.6 | 3,724.8 | 3,724.8 | |
| Total Debt/Total Capital | 22.78 | 16.94 | 15.79 | 8.53 | 8.53 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 3.99 | |
| EV/EBITDA | — | — | — | — | 52.87 | |
| EV/EBIT | — | — | — | — | 142.98 | |
| EV/Free Cash Flow | — | — | — | — | 56.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,214.0 | 1,492.7 | 1,638.7 | 1,691.9 | 3,059.3 | |
| EBITDA | 270.4 | 316.0 | 339.8 | 231.1 | 231.1 | |
| EBIT | 229.2 | 252.3 | 238.5 | 136.0 | 85.5 | |
| Operating Cash Flow | 178.6 | 252.1 | 195.0 | 350.3 | — | |
| Free Cash Flow | 86.3 | 196.7 | 24.9 | 214.4 | 214.4 | |
| FCFF (free cash flow to the firm) | 83.4 | 191.5 | 18.8 | 207.8 | — | |
| Capital Expenditure | 92.2 | 55.4 | 170.2 | 135.9 | — | |