In ₹ Crore except Per Share Latest Annual | TEGA FY26 | AIAENG FY26 | TIMKEN FY26 | TARIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 84.20× | ◆ 30.34× | 59.77× | 31.98× | 31.98× +163% | |
| P/B | ◆ 3.81× | 4.80× | 8.51× | 5.64× | 5.64× -32% | |
| EV/EBITDA | 51.69× | 27.20× | 38.71× | ◆ 23.50× | 27.20× +90% | |
| Market Cap | ₹12,993 Cr | ₹38,541 Cr | ₹24,798 Cr | ₹8,706 Cr | ₹24,798 Cr -48% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.70% | -3.44% | — | ◆ 22.02% | 9.29% +26% | |
| Revenue CAGR 5Y | — | 8.93% | — | ◆ 27.59% | 18.26% | |
| Net Income CAGR 3Y | -8.14% | 6.30% | — | ◆ 85.92% | 46.11% -118% | |
| Revenue YoY (latest Q) | ◆ 383.99% | 12.42% | — | 8.13% | 10.28% +3637% | |
| Net Income YoY (latest Q) | -406.36% | ◆ -1.37% | — | -4.70% | -3.04% -13289% | |
| Profitability | ||||||
| EBITDA Margin | 13.66% | ◆ 28.42% | 18.18% | 15.27% | 18.18% -25% | |
| Net Income Margin | 8.43% | ◆ 28.71% | 11.93% | 10.85% | 11.93% -29% | |
| Return on Common Equity | 4.19% | 15.81% | 14.23% | ◆ 17.64% | 15.81% -73% | |
| Return on Capital Employed | 3.79% | 14.00% | 17.52% | ◆ 21.63% | 17.52% -78% | |
| Return on Assets | 3.31% | ◆ 14.86% | 11.21% | 10.21% | 11.21% -70% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.09× | ◆ 0.00× | 0.00× | 0.30× | 0.00× | |
| Interest Coverage | 6.02× | 31.33× | ◆ 140.87× | 6.92× | 31.33× -81% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,692 Cr | ₹4,420 Cr | ₹3,478 Cr | ₹2,509 Cr | ₹3,478 Cr -51% | |
| Net Income | ₹143 Cr | ₹1,269 Cr | ₹415 Cr | ₹272 Cr | ₹415 Cr -66% | |
| Total Assets | ₹4,315 Cr | ₹8,538 Cr | ₹3,700 Cr | ₹2,666 Cr | ₹3,700 Cr +17% | |
| EPS | ₹20.54 | ₹136.11 | ₹55.16 | ₹9.07 | ₹55.16 -63% | |
| Book Value per Share | ₹453.52 | ₹860.93 | ₹387.48 | ₹51.42 | ₹387.48 +17% | |