| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 578 | 549 | 528 | 478 | ||
| 107 | 45.7 | 10.7 | 12.0 | ||
| 4.3 | 3.7 | 3.4 | 3.6 | ||
| 73.8 | 61.1 | 61.4 | 62.5 | ||
| 5.2 | 8.9 | 7.6 | 3.7 | ||
| 3.6 | 2.2 | 0.2 | 0.0 | ||
| 28.2 | 22.1 | 31.2 | 27.9 | ||
| 5.3 | 4.7 | 6.1 | 10.5 | ||
| 5.3 | 4.7 | 6.1 | 10.5 | ||
| 71.1 | 36.9 | 18.9 | 16.2 | ||
| 30.7 | 2.0 | 1.3 | 15.1 | ||
| 907 | 736 | 669 | 630 | ||
Current assets | |||||
| 437 | 415 | 370 | 290 | ||
| 199 | 240 | 248 | 189 | ||
| 452 | 501 | 448 | 403 | ||
| 1,164 | 114 | 86.3 | 45.7 | ||
| 959 | 6.9 | 0.4 | 3.6 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 93.2 | 9.1 | 10.9 | 10.7 | ||
| 2,866 | 871 | 794 | 652 | ||
| 95.0 | 64.0 | 43.6 | 46.5 | ||
| 3,407 | 1,359 | 1,221 | 1,004 | ||
| 4,315 | 2,095 | 1,890 | 1,634 | ||
Equity | |||||
| 75.1 | 66.5 | 66.5 | 66.4 | ||
| 3,332 | 1,330 | 1,125 | 983 | ||
| 3,407 | 1,397 | 1,192 | 1,049 | ||
| 3,407 | 1,397 | 1,192 | 1,049 | ||
Liabilities | |||||
| 128 | 99.1 | 116 | 142 | ||
| 53.9 | 50.2 | 0.9 | 2.4 | ||
| 181 | 149 | 117 | 144 | ||
| 0.0 | 0.0 | 0.1 | 2.4 | ||
| 4.6 | 6.2 | 5.3 | 4.8 | ||
| — | 0.0 | 49.7 | 41.8 | ||
| 186 | 155 | 172 | 193 | ||
| 190 | 163 | 127 | 168 | ||
| 334 | 222 | 183 | 112 | ||
| 30.7 | 37.5 | 61.1 | 20.5 | ||
| 554 | 423 | 371 | 300 | ||
| 31.7 | 24.8 | 19.3 | 17.9 | ||
| 20.7 | 30.7 | 18.8 | 9.1 | ||
| 115 | 64.8 | 117 | 64.9 | ||
| 721 | 543 | 526 | 392 | ||
| 907 | 699 | 698 | 585 | ||
| 4,315 | 2,095 | 1,890 | 1,634 | ||
Assets — additional as-filed lines | |||||
| 8.8 | 9.4 | 13.9 | 15.9 | ||
Trade payables — MSME split | |||||
| 16.5 | 11.7 | — | — | ||
| 317 | 211 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 478.4 | 527.8 | 549.0 | 578.1 | 578.1 | |
| + Capital Work-in-Progress | 12.0 | 10.7 | 45.7 | 107.2 | 107.2 | |
| + Investment Property | 3.6 | 3.4 | 3.7 | 4.3 | 4.3 | |
| + Goodwill | 62.5 | 61.4 | 61.1 | 73.8 | 73.8 | |
| + Other Intangibles | 3.7 | 7.6 | 8.9 | 5.2 | 5.2 | |
| + Intangibles under Development | 0.0 | 0.2 | 2.2 | 3.6 | 3.6 | |
| + Investments (Equity Method) | 27.9 | 31.2 | 22.1 | 28.2 | 28.2 | |
| + Other Non-current Financial Assets | 10.5 | 6.1 | 4.7 | 5.3 | 5.3 | |
| Non-current Financial Assets | 10.5 | 6.1 | 4.7 | 5.3 | 5.3 | |
| + Deferred Tax Assets | 16.2 | 18.9 | 36.9 | 71.1 | 71.1 | |
| + Other Non-current Assets | 15.1 | 1.3 | 2.0 | 30.7 | 30.7 | |
| Total Non-current Assets | 629.9 | 668.7 | 736.2 | 907.5 | 907.5 | |
| Current Assets | ||||||
| + Inventories | 289.6 | 370.1 | 414.5 | 436.9 | 436.9 | |
| + Current Investments | 189.0 | 247.9 | 239.7 | 198.7 | 198.7 | |
| + Trade Receivables | 403.1 | 448.2 | 501.0 | 451.9 | 451.9 | |
| + Cash & Cash Equivalents | 45.7 | 86.3 | 114.3 | 1,163.9 | 1,163.9 | |
| + Other Bank Balances | 3.6 | 0.4 | 6.9 | 958.6 | 958.6 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 10.7 | 10.9 | 9.1 | 93.2 | 93.2 | |
| Current Financial Assets | 652.2 | 793.8 | 871.1 | 2,866.3 | 2,866.3 | |
| + Other Current Assets | 46.5 | 43.6 | 64.0 | 95.0 | 95.0 | |
| Total Current Assets | 1,004.2 | 1,221.5 | 1,359.0 | 3,407.0 | 3,407.0 | |
| Total Assets | 1,634.1 | 1,890.1 | 2,095.2 | 4,314.5 | 4,314.5 | |
| Equity | ||||||
| + Equity Share Capital | 66.4 | 66.5 | 66.5 | 75.1 | 75.1 | |
| + Other Equity / Reserves | 982.6 | 1,125.3 | 1,330.2 | 3,332.0 | 3,332.0 | |
| Equity — Owners of Parent | 1,049.0 | 1,191.8 | 1,396.7 | 3,407.2 | 3,407.2 | |
| Total Equity | 1,049.0 | 1,191.8 | 1,396.7 | 3,407.2 | 3,407.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 141.6 | 116.2 | 99.1 | 127.6 | 127.6 | |
| + Other Non-current Financial Liab | 2.4 | 0.9 | 50.2 | 53.9 | 53.9 | |
| Non-current Financial Liabilities | 144.0 | 117.2 | 149.2 | 181.5 | 181.5 | |
| + Provisions — Non-current | 2.4 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 4.8 | 5.3 | 6.2 | 4.6 | 4.6 | |
| + Other Non-current Liabilities | 41.8 | 49.7 | 0.0 | — | — | |
| Non-current Liabilities | 192.9 | 172.2 | 155.5 | 186.1 | 186.1 | |
| + Borrowings — Current | 167.9 | 126.9 | 162.9 | 190.1 | 190.1 | |
| + Trade Payables | 111.9 | 183.4 | 222.3 | 333.5 | 333.5 | |
| + Other Current Financial Liab | 20.5 | 61.1 | 37.5 | 30.7 | 30.7 | |
| Current Financial Liabilities | 300.3 | 371.4 | 422.7 | 554.3 | 554.3 | |
| + Provisions — Current | 17.9 | 19.3 | 24.8 | 31.7 | 31.7 | |
| + Current Tax Liabilities | 9.1 | 18.8 | 30.7 | 20.7 | 20.7 | |
| + Other Current Liabilities | 64.9 | 116.6 | 64.8 | 114.6 | 114.6 | |
| Current Liabilities | 392.2 | 526.1 | 543.0 | 721.3 | 721.3 | |
| Total Liabilities | 585.1 | 698.3 | 698.5 | 907.3 | 907.3 | |
| Total Equity & Liabilities | 1,634.1 | 1,890.1 | 2,095.2 | 4,314.5 | 4,314.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 15.9 | 13.9 | 9.4 | 8.8 | 8.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.7 | 16.5 | 16.5 | |
| + Dues to Other Creditors — Current | — | — | 210.7 | 317.0 | 317.0 | |