| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,813 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 202 | 202 | 205 | 174 | 212 | ||
| 44.1 | 44.1 | 41.2 | 38.8 | 26.6 | ||
| 819 | 819 | 846 | 675 | 656 | ||
| 6,474 | — | — | — | — | ||
| 617 | 617 | 641 | 501 | 444 | ||
| ₹2,855.46 | — | — | — | — | ||
| 2,885 | 2,885 | 2,659 | 2,389 | 2,098 | ||
| 28.4% | 28.4% | 31.8% | 28.3% | 31.3% | ||
| 0.13× | — | — | — | — | ||
| 2.21× | — | — | — | — | ||
| 12.13× | — | — | — | — | ||
| 15.79× | — | — | — | — | ||
| 26.59× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,931 | 2,759 | 2,596 | 2,182 | 1,985 | ||
| 534 | 468 | 415 | 398 | 403 | ||
| 410 | 344 | 308 | 331 | 339 | ||
| — | 243 | 276 | 308 | 136 | ||
| 243 | 243 | 276 | 0.5 | 136 | ||
| — | 230 | 263 | −8.6 | 130 | ||
| — | 0.0 | 0.0 | 307 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,812.9 | |
| - Cash, Equiv & ST Investments | 212.1 | 173.9 | 205.2 | 201.9 | 201.9 | |
| + Minority Interest | 26.6 | 38.8 | 41.2 | 44.1 | 44.1 | |
| + Total Debt | 655.8 | 675.1 | 845.8 | 819.1 | 819.1 | |
| Enterprise Value | — | — | — | — | 6,474.1 | |
| Net Debt (memo) | 443.7 | 501.1 | 640.6 | 617.2 | 617.2 | |
| EV per Share | — | — | — | — | 2,855.46 | |
| Total Capital | 2,098.2 | 2,388.8 | 2,659.3 | 2,885.4 | 2,885.4 | |
| Total Debt/Total Capital | 31.26 | 28.26 | 31.80 | 28.39 | 28.39 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 2.21 | |
| EV/EBITDA | — | — | — | — | 12.13 | |
| EV/EBIT | — | — | — | — | 15.79 | |
| EV/Free Cash Flow | — | — | — | — | 26.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,984.5 | 2,181.6 | 2,595.6 | 2,759.0 | 2,931.1 | |
| EBITDA | 403.4 | 398.4 | 415.4 | 467.8 | 533.7 | |
| EBIT | 339.3 | 330.7 | 307.6 | 344.4 | 410.1 | |
| Operating Cash Flow | 135.8 | 307.6 | 276.3 | 243.5 | — | |
| Free Cash Flow | 135.8 | 0.5 | 276.3 | 243.5 | 243.5 | |
| FCFF (free cash flow to the firm) | 129.7 | -8.6 | 263.3 | 230.2 | — | |
| Capital Expenditure | 0.0 | 307.1 | 0.0 | 0.0 | — | |