In ₹ Crore except Per Share Latest Annual | TIIL FY26 | AEROFLEX FY26 | SUNFLAG FY26 | SBCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 24.90× | 132.48× | 30.85× | 66.74× | 66.74× -63% | |
| P/B | 3.44× | 16.78× | ◆ 0.70× | 13.29× | 13.29× -74% | |
| EV/EBITDA | 16.50× | 75.05× | ◆ 13.71× | 49.34× | 49.34× -67% | |
| Market Cap | ₹7,103 Cr | ₹7,503 Cr | ₹6,245 Cr | ₹6,397 Cr | ₹6,397 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 11.61% | — | 4.14% | 6.67% | 5.40% +115% | |
| Revenue CAGR 5Y | 16.34% | — | 15.80% | ◆ 22.88% | 19.34% -16% | |
| Net Income CAGR 3Y | 1.74% | — | -43.39% | ◆ 6.61% | -18.39% +109% | |
| Revenue YoY (latest Q) | 27.20% | ◆ 72.38% | 6.53% | 33.38% | 33.38% -19% | |
| Net Income YoY (latest Q) | 67.29% | ◆ 162.22% | 5.49% | 44.89% | 44.89% +50% | |
| Profitability | ||||||
| EBITDA Margin | 16.96% | 22.57% | 12.10% | ◆ 22.90% | 22.57% -25% | |
| Net Income Margin | 10.62% | 12.56% | 5.14% | ◆ 16.79% | 12.56% -15% | |
| Return on Common Equity | 13.81% | 12.41% | 2.28% | ◆ 19.91% | 12.41% +11% | |
| Return on Capital Employed | 14.87% | 16.21% | 3.60% | ◆ 22.82% | 16.21% -8% | |
| Return on Assets | 9.02% | 9.83% | 1.79% | ◆ 15.07% | 9.83% -8% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.40× | ◆ 0.00× | 0.05× | 0.12× | 0.05× +700% | |
| Interest Coverage | 5.91× | ◆ 78.66× | 5.04× | 24.92× | 24.92× -76% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,759 Cr | ₹442 Cr | ₹3,939 Cr | ₹571 Cr | ₹571 Cr +383% | |
| Net Income | ₹293 Cr | ₹55.5 Cr | ₹202 Cr | ₹95.9 Cr | ₹95.9 Cr +206% | |
| Total Assets | ₹3,249 Cr | ₹565 Cr | ₹11,292 Cr | ₹636 Cr | ₹636 Cr +411% | |
| EPS | ₹125.84 | ₹4.28 | ₹11.23 | ₹16.64 | ₹11.23 +1021% | |
| Book Value per Share | ₹911.37 | ₹33.8 | ₹492.41 | ₹83.56 | ₹83.56 +991% | |