Comp Set TIIL AEROFLEX× SUNFLAG× SBCL× + MANINDS + BANSALWIRE + GOODLUCK + KIRLOSIND + KSL + SAMBHV + JTLIND + VENUSPIPES + VSSL
In ₹ Crore except Per Share
Latest Annual
TIIL
FY26
AEROFLEX
FY26
SUNFLAG
FY26
SBCL
FY26
Peer
Average
Valuation — at last close P/E ◆ 20.37×125.78× 36.18× 62.26× 74.74× -73% P/B 2.87× 15.93× ◆ 0.83×12.40× 9.72× -70% EV/EBITDA ◆ 13.76×70.74× 15.88× 45.30× 43.97× -69% Market Cap ₹5,813 Cr ₹7,124 Cr ₹7,323 Cr ₹5,968 Cr ₹6,805 Cr -15% Growth Revenue CAGR 3Y ◆ 11.61%— 4.14% 6.67% 5.40% +115% Revenue CAGR 5Y 16.34% — 15.80% ◆ 22.88%19.34% -16% Net Income CAGR 3Y 1.74% — -43.39% ◆ 6.61%-18.39% +109% Revenue YoY (latest Q) 27.20% ◆ 87.03%6.53% 33.38% 42.31% -36% Net Income YoY (latest Q) 67.29% ◆ 156.85%5.49% 44.89% 69.08% -3% Profitability EBITDA Margin 16.96% 22.57% 12.10% ◆ 22.90%19.19% -12% Net Income Margin 10.62% 12.56% 5.14% ◆ 16.79%11.50% -8% Return on Common Equity 15.04% 14.06% 2.29% ◆ 21.61%12.65% +19% Return on Capital Employed 15.64% 18.45% 3.59% ◆ 24.93%15.66% 0% Return on Assets 9.39% 11.20% 1.80% ◆ 16.76%9.92% -5% Credit & Quality Total Debt/Equity 0.40× ◆ 0.00×0.05× 0.12× 0.06× +606% Interest Coverage 5.91× ◆ 78.66×5.04× 24.92× 36.21× -84% Scale — latest FY Revenue / Total Income ₹2,759 Cr ₹442 Cr ₹3,939 Cr ₹571 Cr ₹1,651 Cr +67% Net Income ₹293 Cr ₹55.5 Cr ₹202 Cr ₹95.9 Cr ₹118 Cr +149% Total Assets ₹3,249 Cr ₹565 Cr ₹11,292 Cr ₹636 Cr ₹4,164 Cr -22% EPS ₹125.84 ₹4.28 ₹11.23 ₹16.64 ₹10.72 +1074% Book Value per Share ₹891.92 ₹33.8 ₹492.32 ₹83.56 ₹203.23 +339%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
