| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 787 | 787 | 668 | 417 | ||
| 14.3 | 33.3 | 13.9 | 39.8 | ||
| 15.3 | 10.3 | 12.4 | 13.4 | ||
| 49.4 | 49.4 | 49.4 | 5.0 | ||
| 6.2 | 8.5 | 8.3 | 3.4 | ||
| 426 | 393 | 353 | 288 | ||
| 23.3 | 50.4 | 9.9 | 56.6 | ||
| 449 | 444 | 363 | 344 | ||
| 9.7 | 3.4 | 0.0 | — | ||
| 5.7 | 7.2 | 30.1 | — | ||
| 1,337 | 1,342 | 1,145 | 823 | ||
Current assets | |||||
| 786 | 742 | 714 | 790 | ||
| 41.8 | 41.5 | 56.8 | 43.1 | ||
| 667 | 538 | 454 | 420 | ||
| 160 | 164 | 117 | 169 | ||
| 35.2 | 9.3 | 43.1 | 12.0 | ||
| 5.9 | 5.5 | 7.8 | 14.1 | ||
| 3.3 | 7.5 | 10.0 | 9.5 | ||
| 914 | 766 | 689 | 667 | ||
| 203 | 134 | 117 | 81.3 | ||
| 1,902 | 1,641 | 1,520 | 1,538 | ||
| 10.2 | 12.3 | 27.4 | 3.1 | ||
| 3,249 | 2,996 | 2,692 | 2,364 | ||
Equity | |||||
| 22.7 | 22.7 | 23.0 | 23.0 | ||
| 2,000 | 1,750 | 1,652 | 1,393 | ||
| 2,022 | 1,772 | 1,675 | 1,416 | ||
| 44.1 | 41.2 | 38.8 | 26.6 | ||
| 2,066 | 1,814 | 1,714 | 1,442 | ||
Liabilities | |||||
| 168 | 194 | 127 | 34.0 | ||
| 10.8 | 14.2 | 2.3 | 1.3 | ||
| 179 | 208 | 130 | 35.3 | ||
| 45.2 | 34.6 | 29.0 | 23.7 | ||
| 0.0 | 0.0 | 9.2 | 3.7 | ||
| 25.2 | 31.6 | 38.0 | 4.0 | ||
| 249 | 274 | 206 | 66.7 | ||
| 651 | 652 | 548 | 622 | ||
| 102 | 113 | 92.1 | 145 | ||
| 58.3 | 44.9 | 61.7 | 36.5 | ||
| 812 | 810 | 702 | 803 | ||
| 7.8 | 5.9 | 5.4 | 2.4 | ||
| 17.7 | 16.9 | 3.1 | 12.7 | ||
| 96.4 | 75.6 | 62.7 | 37.1 | ||
| 934 | 908 | 773 | 855 | ||
| 1,183 | 1,182 | 979 | 922 | ||
| 3,249 | 2,996 | 2,692 | 2,364 | ||
Trade payables — MSME split | |||||
| 2.0 | 2.8 | — | — | ||
| 100 | 110 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 416.7 | 668.3 | 786.6 | 786.9 | 786.9 | |
| + Capital Work-in-Progress | 39.8 | 13.9 | 33.3 | 14.3 | 14.3 | |
| + Investment Property | 13.4 | 12.4 | 10.3 | 15.3 | 15.3 | |
| + Goodwill | 5.0 | 49.4 | 49.4 | 49.4 | 49.4 | |
| + Other Intangibles | 3.4 | 8.3 | 8.5 | 6.2 | 6.2 | |
| + Non-current Investments | 287.8 | 352.7 | 393.1 | 426.0 | 426.0 | |
| + Other Non-current Financial Assets | 56.6 | 9.9 | 50.4 | 23.3 | 23.3 | |
| Non-current Financial Assets | 344.4 | 362.6 | 443.5 | 449.3 | 449.3 | |
| + Deferred Tax Assets | — | 0.0 | 3.4 | 9.7 | 9.7 | |
| + Other Non-current Assets | — | 30.1 | 7.2 | 5.7 | 5.7 | |
| Total Non-current Assets | 822.7 | 1,145.0 | 1,342.1 | 1,336.7 | 1,336.7 | |
| Current Assets | ||||||
| + Inventories | 789.8 | 714.3 | 741.7 | 786.3 | 786.3 | |
| + Current Investments | 43.1 | 56.8 | 41.5 | 41.8 | 41.8 | |
| + Trade Receivables | 419.6 | 453.9 | 538.4 | 667.2 | 667.2 | |
| + Cash & Cash Equivalents | 169.1 | 117.1 | 163.7 | 160.1 | 160.1 | |
| + Other Bank Balances | 12.0 | 43.1 | 9.3 | 35.2 | 35.2 | |
| + Short-term Loans | 14.1 | 7.8 | 5.5 | 5.9 | 5.9 | |
| + Other Current Financial Assets | 9.5 | 10.0 | 7.5 | 3.3 | 3.3 | |
| Current Financial Assets | 667.3 | 688.7 | 765.9 | 913.5 | 913.5 | |
| + Other Current Assets | 81.3 | 117.1 | 133.7 | 202.6 | 202.6 | |
| Total Current Assets | 1,538.5 | 1,520.1 | 1,641.4 | 1,902.4 | 1,902.4 | |
| + Assets Held for Sale | 3.1 | 27.4 | 12.3 | 10.2 | 10.2 | |
| Total Assets | 2,364.3 | 2,692.4 | 2,995.8 | 3,249.3 | 3,249.3 | |
| Equity | ||||||
| + Equity Share Capital | 23.0 | 23.0 | 22.7 | 22.7 | 22.7 | |
| + Other Equity / Reserves | 1,392.9 | 1,652.0 | 1,749.6 | 1,999.6 | 1,999.6 | |
| Equity — Owners of Parent | 1,415.8 | 1,675.0 | 1,772.3 | 2,022.2 | 2,022.2 | |
| + Minority Interest | 26.6 | 38.8 | 41.2 | 44.1 | 44.1 | |
| Total Equity | 1,442.4 | 1,713.8 | 1,813.5 | 2,066.3 | 2,066.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 34.0 | 127.3 | 193.9 | 167.9 | 167.9 | |
| + Other Non-current Financial Liab | 1.3 | 2.3 | 14.2 | 10.8 | 10.8 | |
| Non-current Financial Liabilities | 35.3 | 129.6 | 208.1 | 178.7 | 178.7 | |
| + Provisions — Non-current | 23.7 | 29.0 | 34.6 | 45.2 | 45.2 | |
| + Deferred Tax Liabilities | 3.7 | 9.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 4.0 | 38.0 | 31.6 | 25.2 | 25.2 | |
| Non-current Liabilities | 66.7 | 205.8 | 274.2 | 249.1 | 249.1 | |
| + Borrowings — Current | 621.8 | 547.8 | 651.9 | 651.2 | 651.2 | |
| + Trade Payables | 144.7 | 92.1 | 112.8 | 102.4 | 102.4 | |
| + Other Current Financial Liab | 36.5 | 61.7 | 44.9 | 58.3 | 58.3 | |
| Current Financial Liabilities | 803.0 | 701.6 | 809.6 | 811.9 | 811.9 | |
| + Provisions — Current | 2.4 | 5.4 | 5.9 | 7.8 | 7.8 | |
| + Current Tax Liabilities | 12.7 | 3.1 | 16.9 | 17.7 | 17.7 | |
| + Other Current Liabilities | 37.1 | 62.7 | 75.6 | 96.4 | 96.4 | |
| Current Liabilities | 855.2 | 772.9 | 908.0 | 933.9 | 933.9 | |
| Total Liabilities | 921.9 | 978.7 | 1,182.3 | 1,183.0 | 1,183.0 | |
| Total Equity & Liabilities | 2,364.3 | 2,692.4 | 2,995.8 | 3,249.3 | 3,249.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.8 | 2.0 | 2.0 | |
| + Dues to Other Creditors — Current | — | — | 110.0 | 100.4 | 100.4 | |