| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,886 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,254 | 2,254 | 2,834 | 1,176 | 1,353 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 72.5 | 72.5 | 39.1 | 0.0 | 0.0 | ||
| 7,704 | — | — | — | — | ||
| −2,181 | −2,181 | −2,795 | −1,176 | −1,353 | ||
| ₹662.43 | — | — | — | — | ||
| 4,229 | 4,229 | 3,779 | 2,163 | 1,930 | ||
| 1.7% | 1.7% | 1.0% | 0.0% | 0.0% | ||
| 0.01× | — | — | — | — | ||
| 2.30× | — | — | — | — | ||
| 16.43× | — | — | — | — | ||
| 17.21× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,356 | 3,252 | 2,269 | 1,502 | 829 | ||
| 469 | 462 | 339 | 209 | 86.7 | ||
| 448 | 445 | 331 | 202 | 79.1 | ||
| — | −590 | 453 | −198 | 93.4 | ||
| −657 | −657 | 285 | −379 | 27.8 | ||
| — | −661 | 282 | −382 | 24.4 | ||
| — | 67.1 | 168 | 180 | 65.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,885.5 | |
| - Cash, Equiv & ST Investments | 1,352.7 | 1,175.9 | 2,833.6 | 2,254.0 | 2,254.0 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 0.0 | 0.0 | 39.1 | 72.5 | 72.5 | |
| Enterprise Value | — | — | — | — | 7,704.0 | |
| Net Debt (memo) | -1,352.7 | -1,175.9 | -2,794.6 | -2,181.5 | -2,181.5 | |
| EV per Share | — | — | — | — | 662.43 | |
| Total Capital | 1,930.2 | 2,163.2 | 3,778.7 | 4,229.4 | 4,229.4 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 1.03 | 1.71 | 1.71 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.30 | |
| EV/EBITDA | — | — | — | — | 16.43 | |
| EV/EBIT | — | — | — | — | 17.21 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 829.5 | 1,502.4 | 2,268.7 | 3,251.6 | 3,356.0 | |
| EBITDA | 86.7 | 209.4 | 339.3 | 461.8 | 469.0 | |
| EBIT | 79.1 | 201.6 | 331.2 | 444.9 | 447.8 | |
| Operating Cash Flow | 93.4 | -198.2 | 453.0 | -590.0 | — | |
| Free Cash Flow | 27.8 | -378.7 | 284.6 | -657.1 | -657.1 | |
| FCFF (free cash flow to the firm) | 24.4 | -381.8 | 282.4 | -661.3 | — | |
| Capital Expenditure | 65.5 | 180.4 | 168.4 | 67.1 | — | |