| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,356 | 3,252 | 2,269 | 1,502 | 829 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 130 | 150 | 160 | 136 | 74.6 | ||
| 3,486 | 3,401 | 2,429 | 1,638 | 904 | ||
Expenses | ||||||
| 2,638 | 2,559 | 1,739 | 1,125 | 660 | ||
| 0.0 | 0.0 | 25.9 | 35.6 | −34.4 | ||
| 107 | 100 | 67.0 | 46.2 | 42.2 | ||
| 20.6 | 19.3 | 10.5 | 16.4 | 10.7 | ||
| 21.2 | 17.0 | 8.1 | 7.8 | 7.6 | ||
| 141 | 131 | 97.2 | 86.4 | 74.8 | ||
| 2,929 | 2,826 | 1,948 | 1,317 | 761 | ||
| 469 | 462 | 339 | 209 | 86.7 | ||
| 448 | 445 | 331 | 202 | 79.1 | ||
Profit | ||||||
| 557 | 575 | 481 | 321 | 143 | ||
| 557 | 575 | 481 | 321 | 143 | ||
| 132 | 124 | 87.9 | 61.3 | 45.0 | ||
| −5.7 | 2.5 | 14.7 | −11.1 | 1.5 | ||
| 126 | 126 | 103 | 50.2 | 46.4 | ||
| 431 | 474 | 423 | 268 | 187 | ||
| 431 | 449 | 378 | 271 | 96.6 | ||
| 0.0 | 25.2 | 44.8 | −2.6 | 90.2 | ||
| 46.9 | 48.1 | 7.3 | 29.1 | −1.1 | ||
| 478 | 522 | 430 | 298 | 186 | ||
| 431 | 474 | 423 | 268 | 187 | ||
| −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | ||
Per share | ||||||
| ₹37.06 | ₹40.74 | ₹37.19 | ₹24.94 | ₹17.10 | ||
| ₹37.06 | ₹40.74 | ₹37.19 | ₹24.94 | ₹17.10 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 33.6 | 59.9 | −3.5 | 113 | ||
| 0.0 | 8.5 | 15.1 | −0.9 | 23.0 | ||
Other comprehensive income — detail | ||||||
| 46.9 | 48.1 | 7.3 | — | — | ||
| — | — | −0.3 | 32.0 | — | ||
| −22.7 | 0.0 | −0.1 | — | — | ||
| — | — | — | 3.4 | 1.1 | ||
| — | — | 7.6 | 0.6 | — | ||
| −24.5 | −48.1 | 0.0 | — | — | ||
| 478 | 522 | 430 | 298 | 186 | ||
| −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | ||
Per share — as-filed variants | ||||||
| ₹37.06 | ₹38.58 | ₹33.25 | ₹25.18 | ₹8.84 | ||
| ₹37.06 | ₹38.58 | ₹33.25 | ₹25.18 | ₹8.84 | ||
| ₹0.00 | ₹2.16 | ₹3.94 | −₹0.24 | ₹8.26 | ||
| ₹0.00 | ₹2.16 | ₹3.94 | −₹0.24 | ₹8.26 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 718 | 693 | 503 | 342 | 204 | ||
| 21.4% | 21.3% | 22.2% | 22.8% | 24.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 557 | 575 | 481 | 321 | 143 | ||
| 431 | 474 | 423 | 268 | 187 | ||
| ₹37.06 | ₹40.74 | ₹37.19 | ₹24.94 | ₹17.10 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 829.5 | 1,502.4 | 2,268.7 | 3,251.6 | 3,356.0 | |
| Other Income | 74.6 | 136.1 | 160.0 | 149.5 | 130.3 | |
| Total Income | 904.1 | 1,638.5 | 2,428.6 | 3,401.2 | 3,486.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 660.2 | 1,124.7 | 1,739.4 | 2,559.0 | 2,638.5 | |
| + Changes in Inventories | -34.4 | 35.6 | 25.9 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 42.2 | 46.2 | 67.0 | 100.0 | 107.1 | |
| + Finance Costs | 10.7 | 16.4 | 10.5 | 19.3 | 20.6 | |
| + Depreciation & Amortisation | 7.6 | 7.8 | 8.1 | 17.0 | 21.2 | |
| + Other Expenses | 74.8 | 86.4 | 97.2 | 130.8 | 141.5 | |
| Total Expenses | 761.1 | 1,317.2 | 1,948.0 | 2,826.0 | 2,928.8 | |
| EBITDA | 86.7 | 209.4 | 339.3 | 461.8 | 469.0 | |
| EBIT | 79.1 | 201.6 | 331.2 | 444.9 | 447.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 143.1 | 321.3 | 480.6 | 575.1 | 557.5 | |
| Pretax Income | 143.1 | 321.3 | 480.6 | 575.1 | 557.5 | |
| + Current Tax | 45.0 | 61.3 | 87.9 | 124.0 | 132.1 | |
| + Deferred Tax | 1.5 | -11.1 | 14.7 | 2.5 | -5.7 | |
| Tax Expense | 46.4 | 50.2 | 102.5 | 126.5 | 126.4 | |
| Net Income | 186.9 | 268.5 | 422.9 | 473.9 | 431.1 | |
| + Net Income — Continuing Ops | 96.6 | 271.0 | 378.1 | 448.7 | 431.1 | |
| + Net Income — Discontinued Ops | 90.2 | -2.6 | 44.8 | 25.2 | 0.0 | |
| + Other Comprehensive Income | -1.1 | 29.1 | 7.3 | 48.1 | 46.9 | |
| Total Comprehensive Income | 185.8 | 297.6 | 430.3 | 521.9 | 478.0 | |
| Net Income to Common | 186.9 | 268.5 | 422.9 | 473.9 | 431.1 | |
| Minority Interest | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Per Share | ||||||
| Basic EPS | 17.10 | 24.94 | 37.19 | 40.74 | 37.06 | |
| Diluted EPS | 17.10 | 24.94 | 37.19 | 40.74 | 37.06 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 113.3 | -3.5 | 59.9 | 33.6 | 0.0 | |
| + Tax — Discontinued Operations | 23.0 | -0.9 | 15.1 | 8.5 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 7.3 | 48.1 | 46.9 | |
| + Items NOT to be Reclassified to P&L | — | 32.0 | -0.3 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.0 | -22.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.1 | 3.4 | — | — | — | |
| + Items to be Reclassified to P&L | — | 0.6 | 7.6 | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -48.1 | -24.5 | |
| Comprehensive Income — Owners of Parent | 185.8 | 297.6 | 430.3 | 521.9 | 478.0 | |
| Comprehensive Income — Non-controlling Interests | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.84 | 25.18 | 33.25 | 38.58 | 37.06 | |
| Diluted EPS — Continuing Operations | 8.84 | 25.18 | 33.25 | 38.58 | 37.06 | |
| Basic EPS — Discontinued Operations | 8.26 | -0.24 | 3.94 | 2.16 | 0.00 | |
| Diluted EPS — Discontinued Operations | 8.26 | -0.24 | 3.94 | 2.16 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 203.7 | 342.0 | 503.4 | 692.6 | 717.5 | |
| Gross Margin % | 24.56 | 22.76 | 22.19 | 21.30 | 21.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 143.1 | 321.3 | 480.6 | 575.1 | 557.5 | |
| Net Income Adj (tax-effected) | 186.9 | 268.5 | 422.9 | 473.9 | 431.1 | |
| EPS Adj | 17.10 | 24.94 | 37.19 | 40.74 | 37.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 21.5 | 21.5 | 23.3 | 23.3 | 23.3 | |