In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 42.9 | 37.7 | 458.1 | 458.1 | |
| + Capital Work-in-Progress | 275.7 | 441.7 | 71.9 | 71.9 | |
| + Goodwill | 0.0 | 0.0 | 51.5 | 51.5 | |
| + Other Intangibles | 33.0 | 32.5 | 0.0 | 0.0 | |
| + Non-current Investments | 0.5 | 34.7 | 57.6 | 57.6 | |
| + Other Non-current Financial Assets | 10.8 | 19.7 | 16.8 | 16.8 | |
| Non-current Financial Assets | 11.3 | 54.4 | 74.3 | 74.3 | |
| + Deferred Tax Assets | 12.7 | 12.6 | 17.1 | 17.1 | |
| + Other Non-current Assets | 26.8 | 25.1 | 12.7 | 12.7 | |
| Total Non-current Assets | 402.5 | 604.0 | 685.6 | 685.6 | |
| Current Assets | |||||
| + Inventories | 25.9 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 1,141.5 | 2,801.3 | 2,200.7 | 2,200.7 | |
| + Trade Receivables | 741.1 | 672.9 | 1,217.1 | 1,217.1 | |
| + Cash & Cash Equivalents | 34.4 | 32.3 | 53.3 | 53.3 | |
| + Other Bank Balances | 102.8 | 97.0 | 77.0 | 77.0 | |
| + Short-term Loans | 30.0 | 4.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 61.3 | 30.3 | 30.2 | 30.2 | |
| Current Financial Assets | 2,111.0 | 3,637.8 | 3,578.2 | 3,578.2 | |
| + Other Current Assets | 294.3 | 814.6 | 1,674.6 | 1,674.6 | |
| Total Current Assets | 2,431.2 | 4,452.4 | 5,252.9 | 5,252.9 | |
| Total Assets | 2,833.7 | 5,056.4 | 5,938.5 | 5,938.5 | |
| Equity | |||||
| + Equity Share Capital | 21.5 | 23.3 | 23.3 | 23.3 | |
| + Other Equity / Reserves | 2,141.7 | 3,716.4 | 4,133.6 | 4,133.6 | |
| Equity — Owners of Parent | 2,163.2 | 3,739.6 | 4,156.9 | 4,156.9 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 2,163.2 | 3,739.6 | 4,156.9 | 4,156.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 1.1 | 1.1 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 1.1 | 1.1 | |
| + Provisions — Non-current | 3.1 | 4.3 | 6.4 | 6.4 | |
| + Deferred Tax Liabilities | 69.3 | 84.1 | 91.1 | 91.1 | |
| + Other Non-current Liabilities | 32.6 | 280.7 | 390.6 | 390.6 | |
| Non-current Liabilities | 105.0 | 369.1 | 489.2 | 489.2 | |
| + Borrowings — Current | 0.0 | 39.1 | 71.4 | 71.4 | |
| + Trade Payables | 549.8 | 864.3 | 1,189.5 | 1,189.5 | |
| + Other Current Financial Liab | 7.3 | 7.2 | 9.5 | 9.5 | |
| Current Financial Liabilities | 557.1 | 910.6 | 1,270.3 | 1,270.3 | |
| + Provisions — Current | 0.2 | 0.3 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 1.9 | 21.4 | 12.8 | 12.8 | |
| + Other Current Liabilities | 6.3 | 15.4 | 8.3 | 8.3 | |
| Current Liabilities | 565.5 | 947.7 | 1,292.4 | 1,292.4 | |
| Total Liabilities | 670.4 | 1,316.8 | 1,781.6 | 1,781.6 | |
| Total Equity & Liabilities | 2,833.7 | 5,056.4 | 5,938.5 | 5,938.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 22.0 | 40.4 | 40.4 | |
| + Dues to Other Creditors — Current | — | 842.3 | 1,149.1 | 1,149.1 | |