| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 458 | 37.7 | 42.9 | 47.8 | ||
| 71.9 | 442 | 276 | 94.6 | ||
| 51.5 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 32.5 | 33.0 | 33.4 | ||
| 57.6 | 34.7 | 0.5 | 0.5 | ||
| 16.8 | 19.7 | 10.8 | 14.1 | ||
| 74.3 | 54.4 | 11.3 | 14.6 | ||
| 17.1 | 12.6 | 12.7 | 5.4 | ||
| 12.7 | 25.1 | 26.8 | 0.0 | ||
| 686 | 604 | 402 | 196 | ||
Current assets | |||||
| 0.0 | 0.0 | 25.9 | 101 | ||
| 2,201 | 2,801 | 1,141 | 1,304 | ||
| 1,217 | 673 | 741 | 641 | ||
| 53.3 | 32.3 | 34.4 | 48.4 | ||
| 77.0 | 97.0 | 103 | 97.8 | ||
| 0.0 | 4.0 | 30.0 | 142 | ||
| 30.2 | 30.3 | 61.3 | 40.3 | ||
| 3,578 | 3,638 | 2,111 | 2,274 | ||
| 1,675 | 815 | 294 | 186 | ||
| 5,253 | 4,452 | 2,431 | 2,561 | ||
| 0.0 | 0.0 | 0.0 | 11.7 | ||
| 5,938 | 5,056 | 2,834 | 2,769 | ||
Equity | |||||
| 23.3 | 23.3 | 21.5 | 21.5 | ||
| 4,134 | 3,716 | 2,142 | 1,909 | ||
| 4,157 | 3,740 | 2,163 | 1,930 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4,157 | 3,740 | 2,163 | 1,930 | ||
Liabilities | |||||
| 1.1 | 0.0 | 0.0 | 0.0 | ||
| 1.1 | 0.0 | 0.0 | 520 | ||
| 6.4 | 4.3 | 3.1 | 0.0 | ||
| 91.1 | 84.1 | 69.3 | 71.7 | ||
| 391 | 281 | 32.6 | 184 | ||
| 489 | 369 | 105 | 776 | ||
| 71.4 | 39.1 | 0.0 | 0.0 | ||
| 1,189 | 864 | 550 | 0.0 | ||
| 9.5 | 7.2 | 7.3 | 39.9 | ||
| 1,270 | 911 | 557 | 39.9 | ||
| 1.0 | 0.3 | 0.2 | 5.6 | ||
| 12.8 | 21.4 | 1.9 | 6.5 | ||
| 8.3 | 15.4 | 6.3 | 10.4 | ||
| 1,292 | 948 | 565 | 62.4 | ||
| 1,782 | 1,317 | 670 | 839 | ||
| 5,938 | 5,056 | 2,834 | 2,769 | ||
Assets — additional as-filed lines | |||||
| — | 0.0 | 0.0 | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 0.0 | 520 | ||
Trade payables — MSME split | |||||
| 40.4 | 22.0 | — | — | ||
| 1,149 | 842 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 47.8 | 42.9 | 37.7 | 458.1 | 458.1 | |
| + Capital Work-in-Progress | 94.6 | 275.7 | 441.7 | 71.9 | 71.9 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 51.5 | 51.5 | |
| + Other Intangibles | 33.4 | 33.0 | 32.5 | 0.0 | 0.0 | |
| + Non-current Investments | 0.5 | 0.5 | 34.7 | 57.6 | 57.6 | |
| + Other Non-current Financial Assets | 14.1 | 10.8 | 19.7 | 16.8 | 16.8 | |
| Non-current Financial Assets | 14.6 | 11.3 | 54.4 | 74.3 | 74.3 | |
| + Deferred Tax Assets | 5.4 | 12.7 | 12.6 | 17.1 | 17.1 | |
| + Other Non-current Assets | 0.0 | 26.8 | 25.1 | 12.7 | 12.7 | |
| Total Non-current Assets | 195.8 | 402.5 | 604.0 | 685.6 | 685.6 | |
| Current Assets | ||||||
| + Inventories | 101.1 | 25.9 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 1,304.3 | 1,141.5 | 2,801.3 | 2,200.7 | 2,200.7 | |
| + Trade Receivables | 641.3 | 741.1 | 672.9 | 1,217.1 | 1,217.1 | |
| + Cash & Cash Equivalents | 48.4 | 34.4 | 32.3 | 53.3 | 53.3 | |
| + Other Bank Balances | 97.8 | 102.8 | 97.0 | 77.0 | 77.0 | |
| + Short-term Loans | 142.3 | 30.0 | 4.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 40.3 | 61.3 | 30.3 | 30.2 | 30.2 | |
| Current Financial Assets | 2,274.3 | 2,111.0 | 3,637.8 | 3,578.2 | 3,578.2 | |
| + Other Current Assets | 186.0 | 294.3 | 814.6 | 1,674.6 | 1,674.6 | |
| Total Current Assets | 2,561.4 | 2,431.2 | 4,452.4 | 5,252.9 | 5,252.9 | |
| + Assets Held for Sale | 11.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 2,768.9 | 2,833.7 | 5,056.4 | 5,938.5 | 5,938.5 | |
| Equity | ||||||
| + Equity Share Capital | 21.5 | 21.5 | 23.3 | 23.3 | 23.3 | |
| + Other Equity / Reserves | 1,908.7 | 2,141.7 | 3,716.4 | 4,133.6 | 4,133.6 | |
| Equity — Owners of Parent | 1,930.2 | 2,163.2 | 3,739.6 | 4,156.9 | 4,156.9 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 1,930.2 | 2,163.2 | 3,739.6 | 4,156.9 | 4,156.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 1.1 | 1.1 | |
| Non-current Financial Liabilities | 520.2 | 0.0 | 0.0 | 1.1 | 1.1 | |
| + Provisions — Non-current | 0.0 | 3.1 | 4.3 | 6.4 | 6.4 | |
| + Deferred Tax Liabilities | 71.7 | 69.3 | 84.1 | 91.1 | 91.1 | |
| + Other Non-current Liabilities | 184.3 | 32.6 | 280.7 | 390.6 | 390.6 | |
| Non-current Liabilities | 776.2 | 105.0 | 369.1 | 489.2 | 489.2 | |
| + Borrowings — Current | 0.0 | 0.0 | 39.1 | 71.4 | 71.4 | |
| + Trade Payables | 0.0 | 549.8 | 864.3 | 1,189.5 | 1,189.5 | |
| + Other Current Financial Liab | 39.9 | 7.3 | 7.2 | 9.5 | 9.5 | |
| Current Financial Liabilities | 39.9 | 557.1 | 910.6 | 1,270.3 | 1,270.3 | |
| + Provisions — Current | 5.6 | 0.2 | 0.3 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 6.5 | 1.9 | 21.4 | 12.8 | 12.8 | |
| + Other Current Liabilities | 10.4 | 6.3 | 15.4 | 8.3 | 8.3 | |
| Current Liabilities | 62.4 | 565.5 | 947.7 | 1,292.4 | 1,292.4 | |
| Total Liabilities | 838.7 | 670.4 | 1,316.8 | 1,781.6 | 1,781.6 | |
| Total Equity & Liabilities | 2,768.9 | 2,833.7 | 5,056.4 | 5,938.5 | 5,938.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 520.2 | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 22.0 | 40.4 | 40.4 | |
| + Dues to Other Creditors — Current | — | — | 842.3 | 1,149.1 | 1,149.1 | |